Valuation Cisco Systems, Inc.

Stocks

Market Closed - Nasdaq Other stock markets 16:00:00 2026-06-12 EDT			5-day change	1st Jan Change
121.10 ^USD	-0.60%		-0.44%	+57.21%

06-12	Morgan Stanley Adjusts Price Target on Cisco Systems to $130 From $120	MT
06-09	Nasdaq Composite Falls to 5-Week Low Amid Tech Pullback	MT

Data adjusted to current consolidation scope

Fiscal Period: July	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	233,762	181,498	216,875	192,900	272,012	477,308	-	-
Change	-	-22.36%	19.49%	-11.05%	41.01%	75.47%	-	-
Enterprise Value (EV) ¹	220,770	171,746	199,120	206,008	283,995	489,681	485,150	475,020
Change	-	-22.21%	15.94%	3.46%	37.86%	72.43%	-0.93%	-2.09%
P/E Ratio	22.2x	15.5x	17.3x	18.9x	26.3x	37.4x	32.4x	28.1x
PBR	5.67x	4.6x	4.88x	4.26x	5.8x	9.58x	8.55x	7.41x
PEG	-	1.2x	1.95x	-1.1x	9.54x	1.6x	2.1x	1.8x
Capitalization / Revenue	4.69x	3.52x	3.8x	3.59x	4.8x	7.59x	6.96x	6.53x
EV / Revenue	4.43x	3.33x	3.49x	3.83x	5.01x	7.78x	7.08x	6.5x
EV / EBITDA	11.9x	8.9x	9.57x	9.86x	12.7x	20.1x	18.3x	16.6x
EV / EBIT	13.2x	9.9x	10.4x	11.2x	14.6x	22.6x	20.4x	18.4x
EV / FCF	15x	13.5x	10.5x	20.2x	21.4x	38.4x	26.9x	24.7x
FCF Yield	6.69%	7.42%	9.56%	4.96%	4.68%	2.6%	3.71%	4.04%
Dividend per Share ²	1.46	1.5	1.54	1.58	1.62	1.657	1.698	1.749
Rate of return	2.63%	3.42%	2.89%	3.3%	2.36%	1.37%	1.4%	1.44%
EPS ²	2.5	2.82	3.07	2.54	2.61	3.239	3.742	4.312
Distribution rate	58.4%	53.2%	50.2%	62.2%	62.1%	51.2%	45.4%	40.6%
Net sales ¹	49,818	51,557	56,998	53,803	56,654	62,908	68,549	73,131
EBITDA ¹	18,564	19,302	20,797	20,884	22,302	24,358	26,557	28,615
EBIT ¹	16,702	17,345	19,071	18,377	19,491	21,682	23,795	25,820
Net income ¹	10,591	11,812	12,613	10,320	10,453	12,750	14,501	16,581
Net Debt ¹	-12,992	-9,752	-17,755	13,108	11,983	12,373	7,842	-2,288
Reference price ²	55.47	43.83	53.22	47.88	68.69	121.10	121.10	121.10
Nbr of stocks (in thousands)	4,214,205	4,140,964	4,075,058	4,028,815	3,959,998	3,941,435	-	-
Announcement Date	8/18/21	8/17/22	8/16/23	8/14/24	8/13/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CISCO SYSTEMS, INC.	37.39x	7.78x	20.1x	1.37%	477B
FOXCONN INDUSTRIAL INTERNET CO., LTD.	22.99x	0.92x	16.59x	2.02%	206B
ARISTA NETWORKS, INC.	48.74x	16.42x	34.38x	-.--%	206B
ZHONGJI INNOLIGHT CO., LTD.	42.68x	13.32x	33.44x	0.25%	189B
NOKIA OYJ	51.88x	3.34x	21.73x	1.16%	84.2B
LUMENTUM HOLDINGS INC.	186.58x	24.01x	70.5x	-.--%	71.7B
MOTOROLA SOLUTIONS, INC.	31.08x	5.9x	17.26x	1.15%	68.43B
CIENA CORPORATION	85.85x	9.98x	46.07x	-.--%	63.13B
GARMIN LTD.	25.12x	5.42x	18.76x	1.73%	45.92B
HANGZHOU HIKVISION DIGITAL TECHNOLOGY CO., LTD.	17.2x	2.42x	11.31x	3.55%	40.96B
Average	54.95x	8.95x	29.02x	1.12%	145.21B
Weighted average by Cap.	46.71x	9.08x	26.65x	1.05%