Valuation Chinese Maritime Transport Ltd.

Equities

End-of-day quote Taiwan S.E. Other stock markets 2024-09-13			5-day change	1st Jan Change
41.55 ^TWD	+0.73%		-0.48%	-18.21%

08-27	Chinese Maritime Transport Acquires Two Bulk Carriers	MT
08-14	Chinese Maritime Transport Ltd. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2024	CI

Fiscal Period: December	2019	2020	2021	2022	2023	2024	2025
Capitalization ¹	5,875	6,971	11,533	8,205	10,032	8,205	-
Change	-	18.66%	65.44%	-28.85%	22.26%	-18.21%	-
Enterprise Value (EV)	5,875	6,971	11,533	8,205	10,032	8,205	8,205
Change	-	18.66%	65.44%	-28.85%	22.26%	-18.21%	0%
P/E ratio	18.1x	21.3x	11.1x	10.7x	30.6x	15.3x	11.3x
PBR	0.59x	0.72x	-	-	-	-	-
PEG	-	17.47x	0x	-0.4x	-0.5x	0.2x	0.3x
Capitalization / Revenue	1.56x	2.23x	-	-	2.5x	1.72x	1.51x
EV / Revenue	0x	0x	-	-	0x	1.72x	1.51x
EV / EBITDA	0x	0x	-	-	0x	5.34x	4.26x
EV / EBIT	0x	0x	-	-	0x	13.8x	9.22x
EV / FCF	-	8.98x	-	-	-	-	-
FCF Yield	-	0%	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-
EPS ²	1.64	1.66	5.26	3.87	1.66	2.72	3.69
Distribution rate	-	-	-	-	-	-	-
Net sales ¹	3,763	3,131	-	-	4,015	4,775	5,449
EBITDA ¹	1,424	1,103	-	-	1,549	1,536	1,928
EBIT ¹	459.7	171.5	-	-	374.3	595	890
Net income ¹	323.8	329	1,041	766.1	328.3	537	730
Net Debt	-	-	-	-	-	-	-
Reference price ²	29.75	35.30	58.40	41.55	50.80	41.55	41.55
Nbr of stocks (in thousands)	197,485	197,485	197,485	197,485	197,485	197,485	-
Announcement Date	3/22/20	3/19/21	3/9/22	3/21/23	3/15/24	-	-

¹TWD in Million²TWD

Estimates

Add to a list Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E ratio	EV / Sales	EV / EBITDA	Yield (Y)	Capi. ($)
CHINESE MARITIME TRANSPORT LTD.	15.28x	-	-	-	257M
EVERGREEN MARINE CORPORATION (TAIWAN) LTD.	3.04x	0.54x	1.3x	+13.58%	12.56B
WALLENIUS WILHELMSEN ASA	4.18x	1.15x	3.11x	+14.17%	4.86B
COMPAÑÍA SUD AMERICANA DE VAPORES S.A.	5.61x	-	-151.53x	+35.68%	2.85B
STAR BULK CARRIERS CORP.	5.55x	3.09x	5.23x	+13.41%	2.47B
HÖEGH AUTOLINERS ASA	3.9x	2x	3.92x	+28.15%	2.31B
ZIM INTEGRATED SHIPPING SERVICES LTD.	1.61x	0.71x	1.84x	+20.35%	2.2B
NAVIOS MARITIME PARTNERS L.P.	3.73x	2.63x	4.15x	+0.36%	1.73B
COSCO SHIPPING SPECIALIZED CARRIERS CO.,LTD.	8.76x	-	-	+4.69%	1.67B
Average	5.74x	1.69x	-18.85x	+16.30%	3.43B
Weighted average by Cap.	4.07x	1.18x	-12.69x	+16.07%