Company Valuation: China Evergrande New Energy Vehicle Group Limited

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 78,155 60,012 224,202 31,096 28,089 5,020
Change - -23.21% 273.6% -86.13% -9.67% -82.13%
Enterprise Value (EV) 1 91,502 112,979 286,736 68,067 54,343 31,706
Change - 23.47% 153.8% -76.26% -20.16% -41.66%
P/E ratio -54.7x -13.6x -29.9x -0.49x -1.02x -0.42x
PBR -118x -8x -37.1x -0.79x -0.41x -0.13x
PEG - -0x -0.5x -0x 0x 0x
Capitalization / Revenue 24.9x 10.6x 14.5x 12.3x 210x 3.75x
EV / Revenue 29.2x 20x 18.5x 26.9x 406x 23.7x
EV / EBITDA 161x -97.7x -113x -2.54x -23.5x -9.65x
EV / EBIT 169x -60.4x -80.4x -2.43x -16.2x -8.35x
EV / FCF -23.4x -5.76x -36.8x 3.12x 2.06x -0.76x
FCF Yield -4.28% -17.4% -2.72% 32% 48.5% -131%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.1654 -0.5123 -0.851 -5.853 -2.551 -1.101
Distribution rate - - - - - -
Net sales 1 3,133 5,636 15,487 2,531 134 1,340
EBITDA 1 568.4 -1,156 -2,544 -26,763 -2,312 -3,286
EBIT 1 540 -1,871 -3,567 -27,978 -3,346 -3,799
Net income 1 -1,429 -4,426 -7,394 -56,275 -27,660 -11,934
Net Debt 1 13,346 52,967 62,534 36,971 26,254 26,686
Reference price 2 9.0458 6.9458 25.4296 2.8676 2.5904 0.4629
Nbr of stocks (in thousands) 8,640,000 8,640,000 8,816,580 10,843,793 10,843,793 10,843,793
Announcement Date 19-04-26 20-04-29 21-04-29 23-08-11 23-08-11 24-04-30
1CNY in Million2CNY
Estimates

Year-on-year evolution of the PER

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. 708 Stock
  4. Valuation China Evergrande New Energy Vehicle Group Limited
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW