Sales 2024 by Business Segment

Sales 2024 by Geography

Historical Breakdown of Revenue by Business Segments

Net Income: Breakdown by Business Segment

Breakdown by Business Segment (HKD)
Fiscal Period: December 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024

Commercial Airlines

          

Cathay Pacific

- 42.18B 46.38B 85.34B 94.74B

Interest Expense

- -1.97B -1.99B -1.55B -1.95B

Income Tax Expense

- -184M 1.02B 827M 1.17B

CAPEX

- -2.16B -6.96B -8.89B -10.04B

EBT

- -1.91B 2.48B 12.17B 10.96B

D&A

- 11.22B 10.76B 10.93B 10.72B

Operating Income

- 1.22B 4.47B 13.71B 12.92B

Net Income

- -1.73B 1.46B 11.34B 9.8B

HK Express

861M 20M 692M 5.6B 6.32B

Interest Expense

-274M -328M -389M -360M -250M

Income Tax Expense

-213M -197M -271M 57M -54M

CAPEX

-329M -56M -64M -121M -207M

EBT

-1.94B -2.18B -1.63B 490M -454M

D&A

901M 869M 744M 745M 700M

Operating Income

-1.66B -1.81B -1.24B 850M -204M

Net Income

-1.72B -1.98B -1.36B 433M -400M

Cathay Pacific and Cathay Dragon

42.73B - - - -

Interest Expense

-2.31B - - - -

Income Tax Expense

-475M - - - -

CAPEX

-5B - - - -

EBT

-17.87B - - - -

D&A

12.76B - - - -

Operating Income

-10.36B - - - -

Net Income

-17.39B - - - -

Airline Business

- - - - -

Interest Expense

- - - - -

Income Tax Expense

- - - - -

CAPEX

- - - - -

EBT

- - - - -

D&A

- - - - -

Operating Income

- - - - -

Net Income

- - - - -

Airports and Airport Terminal Services

          

Airline Services

2.65B 2.35B 2.45B 3.86B 5.1B

Interest Expense

-308M -328M -531M -835M -861M

Income Tax Expense

3M -24M -13M 2M 3M

CAPEX

-84M -58M -60M -57M -165M

EBT

-2.03B -882M -1.14B -1.2B -603M

D&A

758M 693M 685M 642M 633M

Operating Income

-539M -554M -613M -363M 258M

Net Income

-2.04B -859M -1.13B -1.2B -606M

Charter Freight Air Transportation

          

Air Hong Kong

2.96B 3.16B 3.55B 3.45B 3.39B

Interest Expense

- -1M 2M 8M 7M

Income Tax Expense

137M 149M 153M 154M 157M

CAPEX

-1M - -2M - -1M

EBT

852M 897M 929M 932M 964M

D&A

6M 5M 5M 6M 5M

Operating Income

852M 898M 927M 924M 957M

Net Income

715M 748M 776M 778M 807M

Corporate

- - - - -

EBT

- - - - -

Net Income

- - - - -

Inter-Segment Sales

-2.26B -2.13B -2.03B -3.77B -5.17B

EBT

- - - - -

Net Income

- - - - -

Income Tax Expense

-126M -275M -384M 28M 43M

EBT

-1.34B -1.98B -6.68B -1.53B 331M

Net Income

-1.21B -1.71B -6.29B -1.56B 288M

Geographical Revenue Distribution History

Geographical breakdown of sales (HKD)
Fiscal Period: December 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024

Chinese Mainland, Hong Kong and Taiwan

- - 34.46B 57.44B 61.44B

Americas

3.94B 3.17B 4.48B 12.46B 14.62B

Europe

2.65B 1.4B 2.84B 8.25B 8.25B

Southeast Asia

3.69B 4.48B 4.14B 5.76B 6.82B

Southwest Pacific

1.53B 812M 1.22B 4.31B 5.42B

Japan and Korea

- - 2.54B 3.84B 4.25B

South Asia, Middle East and Africa

2.39B 1.49B 1.38B 2.44B 3.58B

India, Middle East and Sri Lanka

- - - - -

Southwest Pacific and South Africa

- - - - -

Japan, Korea and Taiwan

3.17B 3.51B - - -

Hong Kong and The Chinese Mainland

29.57B 30.72B - - -