|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 7.790 CAD | +2.77% |
|
-3.59% | -12.37% |
| 07-11 | TSX falls after Trump slaps tariffs on Canada | RE |
| 07-10 | Shares of Copper Miners Fall Despite Rise in Copper Price | MT |
Company Valuation: Capstone Copper Corp.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 753.2 | 1,823 | 2,520 | 3,379 | 4,707 | 4,319 | - | - |
| Change | - | 142% | 38.28% | 34.06% | 39.33% | -8.25% | - | - |
| Enterprise Value (EV) 1 | 884.7 | 1,571 | 3,008 | 4,251 | 5,644 | 5,125 | 4,786 | 4,715 |
| Change | - | 77.57% | 91.45% | 41.33% | 32.78% | -9.2% | -6.6% | -1.49% |
| P/E ratio | 63.2x | 7.95x | 19.5x | -31.9x | 56.8x | 32.8x | 12.2x | 8.84x |
| PBR | - | - | - | - | 1.56x | 1.36x | 1.11x | 0.94x |
| PEG | - | 0x | -0.3x | 0x | -0x | 0.6x | 0x | 0.2x |
| Capitalization / Revenue | 1.66x | 2.29x | 1.94x | 2.51x | 2.94x | 1.94x | 1.65x | 1.48x |
| EV / Revenue | 1.95x | 1.98x | 2.32x | 3.16x | 3.53x | 2.3x | 1.83x | 1.61x |
| EV / EBITDA | 6.36x | 3.63x | 8.52x | 16.3x | 11.4x | 5.67x | 3.85x | 3.06x |
| EV / EBIT | 23.7x | 4.42x | 21.4x | 129x | 34.6x | 12.3x | 6.78x | 4.76x |
| EV / FCF | 17.8x | 3.74x | -6.37x | -8.5x | -114x | 27.5x | 17x | 52.5x |
| FCF Yield | 5.61% | 26.7% | -15.7% | -11.8% | -0.88% | 3.64% | 5.9% | 1.91% |
| Dividend per Share 3 | - | - | - | - | - | - | - | 0.0733 |
| Rate of return | - | - | - | - | - | - | - | 0.94% |
| EPS 3 | 0.0377 | 0.7017 | 0.2539 | -0.2025 | 0.1565 | 0.2376 | 0.6399 | 0.8808 |
| Distribution rate | - | - | - | - | - | - | - | 8.33% |
| Net sales 1 | 453.8 | 794.8 | 1,296 | 1,346 | 1,599 | 2,229 | 2,614 | 2,924 |
| EBITDA 1 | 139.2 | 432.2 | 352.8 | 260.3 | 496.1 | 903.6 | 1,243 | 1,540 |
| EBIT 1 | 37.31 | 355.2 | 140.2 | 32.93 | 162.9 | 418.3 | 706.1 | 989.7 |
| Net income 1 | 12.6 | 226.8 | 122.2 | -101.7 | 82.9 | 153.1 | 346.1 | 518 |
| Net Debt 1 | 131.5 | -251.7 | 487.2 | 871.8 | 936.5 | 805.4 | 467 | 395.5 |
| Reference price 3 | 2.380 | 5.580 | 4.940 | 6.450 | 8.890 | 7.790 | 7.790 | 7.790 |
| Nbr of stocks (in thousands) | 403,225 | 413,361 | 690,500 | 691,784 | 761,894 | 762,247 | - | - |
| Announcement Date | 2/24/21 | 2/15/22 | 2/15/23 | 2/22/24 | 2/19/25 | - | - | - |
1CAD in Million2USD in Million3CAD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 31.91x | 2.28x | 5.57x | -.--% | 4.22B | ||
| -304.63x | - | - | - | 36.62B | ||
| 27.19x | 3.55x | 6.26x | 1.62% | 24.36B | ||
| 13.33x | 3x | 5.94x | 5.79% | 14B | ||
| 363.83x | 4.16x | 12.01x | 0.05% | 13.97B | ||
| 9.41x | 0.9x | 3.83x | 0.96% | 7.17B | ||
| 12.46x | 1.99x | 4.38x | 0.18% | 3.99B | ||
| 27.48x | 2.95x | 6.6x | 0.18% | 3.31B | ||
| Average | 22.62x | 2.69x | 6.37x | 1.25% | 13.46B | |
| Weighted average by Cap. | -45.34x | 3.10x | 6.95x | 1.82% |
Year-on-year evolution of the PER
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- CS Stock
- Valuation Capstone Copper Corp.
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition