|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1.580 CAD | -4.24% |
|
+6.04% | +1.28% |
| 03-31 | Canopy Growth Corporation Unveils Deelish Cannabis Brand With High THC At Everyday Price | CI |
| 03-27 | Canopy Growth Appoints David Manner as Storz & Bickel Managing Director | MT |
Company Valuation: Canopy Growth Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 15,424 | 3,737 | 1,215 | 1,062 | 210.4 | 628.4 | - | - |
| Change | - | -75.77% | -67.49% | -12.56% | -80.2% | 198.69% | - | - |
| Enterprise Value (EV) 1 | 14,708 | 3,866 | 1,739 | 1,456 | 210.4 | 500.4 | 501.4 | 480.4 |
| Change | - | -73.71% | -55.01% | -16.28% | -85.55% | 137.84% | 0.2% | -4.19% |
| P/E ratio | -8.61x | -12.3x | -0.34x | -1.33x | -0.24x | -3.4x | -5.74x | -7.5x |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | 0.1x | -0x | 0x | 0x | 0x | 0.1x | 0.3x |
| Capitalization / Revenue | 28.2x | 7.18x | 3.02x | 3.09x | 0.78x | 2.18x | 1.72x | 1.62x |
| EV / Revenue | 26.9x | 7.43x | 4.32x | 4.23x | 0.78x | 1.74x | 1.37x | 1.24x |
| EV / EBITDA | -43.2x | -9.31x | -4.97x | -24.7x | -8.95x | -29.1x | 61.4x | 17.8x |
| EV / EBIT | -13x | -5.42x | -0.61x | -6.37x | -1.8x | -5.88x | -10.1x | -14.2x |
| EV / FCF | -23.3x | -6.64x | -3.07x | -5.1x | -1.19x | -5.66x | -8.1x | -7.23x |
| FCF Yield | -4.28% | -15.1% | -32.6% | -19.6% | -83.9% | -17.7% | -12.3% | -13.8% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -46.9 | -7.7 | -70.7 | -8.79 | -5.56 | -0.485 | -0.2875 | -0.22 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 546.6 | 520.3 | 402.9 | 343.9 | 269 | 287.9 | 366.1 | 386.8 |
| EBITDA 1 | -340.3 | -415.4 | -349.7 | -58.92 | -23.5 | -17.22 | 8.172 | 26.94 |
| EBIT 1 | -1,134 | -713.3 | -2,848 | -228.7 | -117.1 | -85.13 | -49.68 | -33.78 |
| Net income 1 | -1,745 | -302.2 | -3,278 | -657.3 | -598.1 | -142.7 | -125.8 | -131.3 |
| Net Debt 1 | -716.3 | 129.3 | 524.3 | 393.8 | - | -128 | -127 | -148 |
| Reference price 2 | 403.600 | 94.800 | 23.700 | 11.660 | 1.330 | 1.650 | 1.650 | 1.650 |
| Nbr of stocks (in thousands) | 38,216 | 39,417 | 51,264 | 91,115 | 158,174 | 380,819 | - | - |
| Announcement Date | 6/1/21 | 5/27/22 | 6/22/23 | 5/30/24 | 5/30/25 | - | - | - |
1CAD in Million2CAD
Estimates
P/E ratio, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
| -3.4x | 1.74x | -29.06x | - | 460M | ||
| 17.36x | 2.11x | 13.73x | 5.11% | 14.39B | ||
| 28.41x | 1.57x | 10.45x | 1.45% | 5.58B | ||
| 17.5x | 3.62x | 11.45x | 5.71% | 5.09B | ||
| 22.96x | - | - | 1.57% | 4.05B | ||
| 27.78x | - | - | - | 4.04B | ||
| 15.69x | 2.11x | 9.39x | 2.86% | 3.1B | ||
| Average | 18.04x | 2.23x | 3.19x | 3.34% | 5.24B | |
| Weighted average by Cap. | 20.42x | 2.26x | 11.53x | 3.91% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Equities
- WEED Stock
- Valuation Canopy Growth Corporation
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition
















