Valuation Canadian Critical Minerals Inc.

Equities

Delayed Toronto S.E. Other stock markets 11:17:57 2026-01-21 EST			5-day change	1st Jan Change
0.0350 ^CAD	-12.50%		-12.50%	-

12-30	Canadian Critical Minerals Closes Second Tranche of LIFE Offering	MT
12-30	Canadian Critical Minerals Inc. announced that it has received CAD 0.751635 million in funding	CI

Data adjusted to current consolidation scope

Fiscal Period: May	2020	2021	2022	2023	2024	2025
Capitalization ¹	5.643	23.06	21.46	8.757	13.18	10.47
Change	-	308.57%	-6.94%	-59.19%	50.57%	-20.61%
Enterprise Value (EV) ¹	15.15	27.63	27.96	11.52	15.47	12.77
Change	-	82.39%	1.19%	-58.79%	34.24%	-17.41%
P/E ratio	-1.05x	-2.65x	-4.79x	5.75x	123x	-20.1x
PBR	5.6x	3.65x	4.07x	1.04x	1.4x	1.01x
PEG	-	-0.98x	0.1x	-0x	-1.3x	0x
Capitalization / Revenue	-	2,094,602,253x	174,435,569,106x	-	27,257,798x	2,614,654x
EV / Revenue	-	-	-	-	-	-
EV / EBITDA	-3.86x	-8.82x	-9.77x	-6.75x	-6.06x	-19.7x
EV / EBIT	-3.37x	-8.22x	-9.01x	-5.96x	-5.58x	-14.7x
EV / FCF	-4.84x	-23.3x	-12.7x	-12.2x	-8.18x	-4.65x
FCF Yield	-20.6%	-4.29%	-7.89%	-8.19%	-12.2%	-21.5%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.0477	-0.049	-0.0198	0.006085	0.000406	-0.001742
Distribution rate	-	-	-	-	-	-
Net sales	-	0.011	0.000123	-	0.4837	4.003
EBITDA ¹	-3.922	-3.133	-2.861	-1.707	-2.55	-0.6482
EBIT ¹	-4.49	-3.363	-3.103	-1.932	-2.772	-0.8667
Net income ¹	-5.114	-7.192	-4.277	1.453	0.1309	-0.4937
Net Debt ¹	9.508	4.579	6.507	2.766	2.282	2.306
Reference price ²	0.0500	0.1300	0.0950	0.0350	0.0500	0.0350
Nbr of stocks (in thousands)	112,857	177,348	225,848	250,186	263,695	299,061
Announcement Date	9/25/20	9/28/21	9/28/22	9/26/23	9/27/24	9/29/25

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
CANADIAN CRITICAL MINERALS INC.	-	-	-	-	9.77M
BHP GROUP LIMITED	12.13x	3.25x	5.78x	4.21%	164B
RIO TINTO PLC	13.87x	2.82x	6.47x	4.58%	143B
GRUPO MÉXICO, S.A.B. DE C.V.	19.26x	4.88x	8.89x	2.66%	88.02B
SAUDI ARABIAN MINING COMPANY (MA'ADEN)	36.32x	8.17x	19.77x	-.--%	76.58B
GLENCORE PLC	54.01x	0.49x	8.45x	1.54%	75.97B
ANGLO AMERICAN PLC	-90.42x	2.97x	8.97x	0.53%	47.12B
FRESNILLO PLC	36.03x	8.8x	14.96x	1.84%	39.45B
HINDUSTAN ZINC LIMITED	22.29x	7.36x	13.56x	3.29%	31.59B
VEDANTA LIMITED	14.48x	1.99x	6.39x	5.2%	28.83B
Average	13.11x	4.53x	10.36x	2.65%	69.44B
Weighted average by Cap.	15.60x	4.04x	9.27x	2.95%