Valuation Camping World Holdings, Inc.
Equities
CWH
US13462K1097
Auto Vehicles, Parts & Service Retailers
|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 18.44 USD | +3.48% |
|
-1.66% | -12.81% |
| 06-03 | Truist Raises Price Target on Camping World Holdings to $20 From $16, Keeps Buy Rating | MT |
| 05-19 | Camping World Holdings, Inc Appoints Brent Moody as Vice Chairman, Effective May 15, 2025 | CI |
Company Valuation: Camping World Holdings, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 1,114 | 1,812 | 940.4 | 1,176 | 1,267 | 1,115 | - | - |
| Change | - | 62.69% | -48.1% | 25.05% | 7.78% | -12.03% | - | - |
| Enterprise Value (EV) 1 | 2,642 | 4,050 | 2,341 | 2,678 | 2,576 | 2,456 | 2,351 | 1,115 |
| Change | - | 53.33% | -42.21% | 14.42% | -3.83% | -4.63% | -4.31% | -52.57% |
| P/E ratio | 8.43x | 6.66x | 6.93x | 47.7x | -26.4x | 40.5x | 18.8x | - |
| PBR | 45.5x | 15.5x | 6.41x | 10.4x | 3.1x | 3.49x | 2.96x | - |
| PEG | - | 0.1x | -0.1x | -0.6x | 0x | -0x | 0x | - |
| Capitalization / Revenue | 0.2x | 0.26x | 0.13x | 0.19x | 0.21x | 0.18x | 0.16x | 0.15x |
| EV / Revenue | 0.48x | 0.59x | 0.34x | 0.43x | 0.42x | 0.39x | 0.35x | 0.15x |
| EV / EBITDA | 4.68x | 4.3x | 3.58x | 9.36x | 14.4x | 7.81x | 5.81x | 2.39x |
| EV / EBIT | 5.15x | 4.63x | 4.08x | 10x | 17.3x | 8.77x | 6.49x | 2.67x |
| EV / FCF | 3.69x | 115x | 67.2x | 14.9x | 16.7x | 9.53x | -27x | - |
| FCF Yield | 27.1% | 0.87% | 1.49% | 6.71% | 5.99% | 10.5% | -3.7% | - |
| Dividend per Share 2 | 0.34 | 0.49 | 2.5 | 1.5 | 0.5 | 0.6034 | 0.5437 | 0.5003 |
| Rate of return | 1.31% | 1.21% | 11.2% | 5.71% | 2.37% | 3.39% | 3.05% | 2.81% |
| EPS 2 | 3.09 | 6.07 | 3.22 | 0.55 | -0.8 | 0.44 | 0.948 | - |
| Distribution rate | 11% | 8.07% | 77.6% | 273% | -62.5% | 137% | 57.4% | - |
| Net sales 1 | 5,447 | 6,914 | 6,967 | 6,227 | 6,100 | 6,276 | 6,766 | 7,553 |
| EBITDA 1 | 565 | 942.1 | 653.4 | 286.2 | 178.8 | 314.4 | 404.8 | 466.1 |
| EBIT 1 | 513 | 875.7 | 573.1 | 267.1 | 148.6 | 279.9 | 362.1 | 417.3 |
| Net income 1 | 122.3 | 278.5 | 136.9 | 31.04 | -38.64 | 62.19 | 106.5 | - |
| Net Debt 1 | 1,528 | 2,238 | 1,400 | 1,502 | 1,308 | 1,341 | 1,236 | - |
| Reference price 2 | 26.05 | 40.40 | 22.32 | 26.26 | 21.08 | 17.82 | 17.82 | 17.82 |
| Nbr of stocks (in thousands) | 42,757 | 44,853 | 42,132 | 44,780 | 60,125 | 62,569 | - | - |
| Announcement Date | 2/25/21 | 2/22/22 | 2/21/23 | 2/21/24 | 2/25/25 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 40.5x | 0.39x | 7.81x | 3.39% | 1.11B | ||
| 13.13x | 0.43x | 9.29x | 2.75% | 11.97B | ||
| 18.47x | 1.44x | 17.11x | 1.08% | 11.45B | ||
| 11.48x | 0.44x | 7.58x | -.--% | 7.97B | ||
| 9.57x | 0.52x | 9.46x | -.--% | 5B | ||
| 16.67x | - | - | 1.39% | 4.17B | ||
| 6.46x | 0.22x | 3.94x | 6.78% | 3.58B | ||
| 18.28x | 0.63x | 10.61x | 3.99% | 3.13B | ||
| 13.35x | 0.31x | 8.02x | 1.55% | 2.96B | ||
| Average | 16.43x | 0.55x | 9.23x | 2.33% | 5.7B | |
| Weighted average by Cap. | 14.46x | 0.68x | 10.48x | 1.87% |
Year-on-year evolution of the PER
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- CWH Stock
- Valuation Camping World Holdings, Inc.
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition