Valuation Camping World Holdings, Inc.
Equities
CWH
US13462K1097
Auto Vehicles, Parts & Service Retailers
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 11.53 USD | -10.20% |
|
-11.51% | +18.50% |
| 12-30 | Camping World Holdings, Inc.'s Equity Buyback announced on November 2, 2020, has expired. | CI |
| 12-16 | Camping World Unit Good Sam Expands Partnership With Octane Lending | MT |
Company Valuation: Camping World Holdings, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 1,114 | 1,812 | 940.4 | 1,176 | 1,267 | 724.3 | 724.3 | - |
| Change | - | 62.69% | -48.1% | 25.05% | 7.78% | -42.85% | 0% | - |
| Enterprise Value (EV) 1 | 2,642 | 4,050 | 2,341 | 2,678 | 2,576 | 1,977 | 2,015 | 1,798 |
| Change | - | 53.33% | -42.21% | 14.42% | -3.83% | -23.23% | 1.91% | -10.78% |
| P/E ratio | 8.43x | 6.66x | 6.93x | 47.7x | -26.4x | -15x | 19.3x | - |
| PBR | 45.5x | 15.5x | 6.41x | 10.4x | 3.1x | 2.61x | 2.33x | 1.97x |
| PEG | - | 0.1x | -0.1x | -0.6x | 0x | 3.69x | -0x | - |
| Capitalization / Revenue | 0.2x | 0.26x | 0.13x | 0.19x | 0.21x | 0.11x | 0.11x | 0.1x |
| EV / Revenue | 0.48x | 0.59x | 0.34x | 0.43x | 0.42x | 0.31x | 0.31x | 0.25x |
| EV / EBITDA | 4.68x | 4.3x | 3.58x | 9.36x | 14.4x | 7.74x | 6.44x | 4.74x |
| EV / EBIT | 5.15x | 4.63x | 4.08x | 10x | 17.3x | 9.59x | 7.77x | 5.52x |
| EV / FCF | 3.69x | 115x | 67.2x | 14.9x | 16.7x | 28.2x | 34.3x | 36.3x |
| FCF Yield | 27.1% | 0.87% | 1.49% | 6.71% | 5.99% | 3.55% | 2.92% | 2.75% |
| Dividend per Share 2 | 0.34 | 0.49 | 2.5 | 1.5 | 0.5 | 0.6229 | 0.6059 | 0.7498 |
| Rate of return | 1.31% | 1.21% | 11.2% | 5.71% | 2.37% | 5.4% | 5.25% | 6.5% |
| EPS 2 | 3.09 | 6.07 | 3.22 | 0.55 | -0.8 | -0.7675 | 0.596 | - |
| Distribution rate | 11% | 8.07% | 77.6% | 273% | -62.5% | -81.2% | 102% | - |
| Net sales 1 | 5,447 | 6,914 | 6,967 | 6,227 | 6,100 | 6,357 | 6,602 | 7,086 |
| EBITDA 1 | 565 | 942.1 | 653.4 | 286.2 | 178.8 | 255.4 | 312.8 | 379.5 |
| EBIT 1 | 513 | 875.7 | 573.1 | 267.1 | 148.6 | 206.3 | 259.2 | 326 |
| Net income 1 | 122.3 | 278.5 | 136.9 | 31.04 | -38.64 | -61.94 | 49.71 | - |
| Net Debt 1 | 1,528 | 2,238 | 1,400 | 1,502 | 1,308 | 1,253 | 1,291 | 1,074 |
| Reference price 2 | 26.05 | 40.40 | 22.32 | 26.26 | 21.08 | 11.53 | 11.53 | 11.53 |
| Nbr of stocks (in thousands) | 42,757 | 44,853 | 42,132 | 44,780 | 60,125 | 62,820 | 62,820 | - |
| Announcement Date | 2/25/21 | 2/22/22 | 2/21/23 | 2/21/24 | 2/25/25 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -15.02x | 0.31x | 7.74x | 5.4% | 724M | |
| 20.42x | 1.56x | 18.54x | 1% | 12.35B | |
| 13.16x | 0.43x | 9.07x | 2.9% | 11.67B | |
| 10.95x | 0.42x | 7.12x | -.--% | 7.27B | |
| 22.84x | 0.9x | 10.57x | 1.03% | 5.43B | |
| 26.47x | 0.72x | 12.42x | 2.9% | 5.16B | |
| 8.29x | 0.5x | 9x | -.--% | 4.55B | |
| 9.76x | 0.25x | 5.73x | 4.78% | 3.71B | |
| 16.53x | 0.24x | 6.01x | 2.38% | 2.07B | |
| Average | 12.60x | 0.59x | 9.58x | 2.26% | 5.88B | |
| Weighted average by Cap. | 15.93x | 0.75x | 11.11x | 1.76% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- CWH Stock
- Valuation Camping World Holdings, Inc.
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition