Valuation Caesars Entertainment, Inc.

Equities

Market Closed - Nasdaq Other stock markets 16:00:00 2026-04-17 EDT			5-day change	1st Jan Change
27.22 ^USD	-1.66%		+1.26%	+16.37%

04-08	DraftKings Shows 'Greatest Upside' to Q1 Consensus in Broader Gaming Sector, Morgan Stanley Says	MT
04-08	Morgan Stanley Lifts Price Target on Caesars Entertainment to $34 From $32, Keeps Equalweight Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	19,994	8,926	10,113	7,101	4,774	5,540	-	-
Change	-	-55.36%	13.29%	-29.78%	-32.77%	16.04%	-	-
Enterprise Value (EV) ¹	45,140	20,973	21,547	18,529	15,792	15,800	14,949	13,020
Change	-	-53.54%	2.73%	-14%	-14.77%	0.05%	-5.39%	-12.9%
P/E ratio	-19.4x	-9.93x	12.9x	-25.9x	-9.67x	-118x	42.1x	22.7x
PBR	4.46x	2.4x	2.22x	1.7x	1.35x	1.58x	1.58x	1.65x
PEG	-	0.7x	-0x	0x	-0.1x	1.3x	-0x	0.3x
Capitalization / Revenue	2.09x	0.82x	0.88x	0.63x	0.42x	0.47x	0.46x	0.45x
EV / Revenue	4.72x	1.94x	1.87x	1.65x	1.37x	1.34x	1.24x	1.05x
EV / EBITDA	15.1x	6.47x	5.47x	4.96x	4.36x	4.23x	3.89x	3.29x
EV / EBIT	26.5x	12.1x	8.72x	8.04x	8.5x	7.18x	6.41x	5.21x
EV / FCF	66.5x	512x	39.5x	-83.8x	31.8x	18.2x	14.9x	-
FCF Yield	1.5%	0.2%	2.53%	-1.19%	3.15%	5.48%	6.72%	-
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-4.83	-4.19	3.64	-1.29	-2.42	-0.231	0.6459	1.199
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	9,570	10,821	11,528	11,245	11,486	11,793	12,086	12,359
EBITDA ¹	2,993	3,243	3,938	3,739	3,624	3,734	3,846	3,954
EBIT ¹	1,706	1,739	2,472	2,304	1,858	2,201	2,332	2,499
Net income ¹	-1,019	-899	786	-278	-502	-44.06	138	230.7
Net Debt ¹	25,146	12,047	11,434	11,428	11,018	10,260	9,409	7,480
Reference price ²	93.53	41.60	46.88	33.42	23.39	27.22	27.22	27.22
Nbr of stocks (in thousands)	213,774	214,566	215,711	212,480	204,108	203,521	-	-
Announcement Date	2/22/22	2/21/23	2/20/24	2/25/25	2/17/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
CAESARS ENTERTAINMENT, INC.	-117.86x	1.34x	4.23x	-.--%	5.54B
ARISTOCRAT LEISURE LIMITED	19.17x	4.77x	11.5x	1.8%	21.28B
FLUTTER ENTERTAINMENT PLC	45.77x	1.59x	9.9x	-.--%	19.17B
EVOLUTION AB	11.37x	5.26x	7.92x	4.58%	14.25B
DRAFTKINGS INC.	66.4x	1.68x	14.37x	-.--%	11.31B
THE LOTTERY CORPORATION LIMITED	33.02x	3.74x	18.52x	3.04%	9B
LOTTOMATICA GROUP S.P.A.	18.43x	3.59x	9.07x	2.02%	7.8B
BOYD GAMING CORPORATION	11.93x	2.21x	7.53x	0.84%	6.59B
CHURCHILL DOWNS INCORPORATED	13.7x	3.62x	8.83x	0.51%	6.43B
Average	11.33x	3.09x	10.21x	1.42%	11.26B
Weighted average by Cap.	21.24x	3.28x	10.63x	1.53%