Valuation Caesars Entertainment, Inc.

Equities

Market Closed - Nasdaq Other stock markets 16:00:00 2025-07-18 EDT			5-day change	1st Jan Change
29.93 ^USD	-1.38%		-0.33%	-10.44%

07-16	Caesars Entertainment and Bread Financial Introduce New Caesars Rewards®? Prestige Visa, A Premium-Level Credit Card Allowing Caesars Rewards Members to Earn Tier Status Faster and Unlock Luxury Rewards with Every Purchase	CI
07-16	Truist Trims Price Target on Caesars Entertainment to $38 From $40, Keeps Buy Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	15,469	19,994	8,926	10,113	7,101	6,224	-	-
Change	-	29.26%	-55.36%	13.29%	-29.78%	-12.34%	-	-
Enterprise Value (EV) ¹	40,146	45,140	20,973	21,547	18,529	17,216	15,673	12,695
Change	-	12.44%	-53.54%	2.73%	-14%	-7.09%	-8.96%	-19%
P/E ratio	-5.5x	-19.4x	-9.93x	12.9x	-25.9x	-328x	32.9x	18.6x
PBR	3.08x	4.46x	2.4x	2.22x	1.7x	1.46x	1.39x	1.35x
PEG	-	0.3x	0.7x	-0x	0x	3.5x	-0x	0.2x
Capitalization / Revenue	4.45x	2.09x	0.82x	0.88x	0.63x	0.54x	0.53x	0.52x
EV / Revenue	11.6x	4.72x	1.94x	1.87x	1.65x	1.5x	1.33x	1.05x
EV / EBITDA	54.5x	15.1x	6.47x	5.47x	4.96x	4.52x	3.98x	3.11x
EV / EBIT	-91.9x	26.5x	12.1x	8.72x	8.04x	7.44x	6.4x	4.96x
EV / FCF	-53.9x	66.5x	512x	39.5x	-83.8x	20.8x	13.8x	9.5x
FCF Yield	-1.86%	1.5%	0.2%	2.53%	-1.19%	4.82%	7.24%	10.5%
Dividend per Share ²	-	-	-	-	-	-	-	0.4067
Rate of return	-	-	-	-	-	-	-	1.36%
EPS ²	-13.5	-4.83	-4.19	3.64	-1.29	-0.0914	0.91	1.607
Distribution rate	-	-	-	-	-	-	-	25.3%
Net sales ¹	3,474	9,570	10,821	11,528	11,245	11,491	11,761	12,049
EBITDA ¹	737	2,993	3,243	3,938	3,739	3,809	3,934	4,076
EBIT ¹	-437	1,706	1,739	2,472	2,304	2,315	2,449	2,559
Net income ¹	-1,757	-1,019	-899	786	-278	8.394	202.5	335.8
Net Debt ¹	24,677	25,146	12,047	11,434	11,428	10,991	9,448	6,471
Reference price ²	74.27	93.53	41.60	46.88	33.42	29.93	29.93	29.93
Nbr of stocks (in thousands)	208,277	213,774	214,566	215,711	212,480	207,968	-	-
Announcement Date	2/25/21	2/22/22	2/21/23	2/20/24	2/25/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CAESARS ENTERTAINMENT, INC.	-327.61x	1.5x	4.52x	-.--%	6.22B
FLUTTER ENTERTAINMENT PLC	64.07x	3.64x	19.44x	-.--%	54.06B
ARISTOCRAT LEISURE LIMITED	26.29x	6.79x	16.53x	1.3%	27.68B
DRAFTKINGS INC.	125x	3.38x	25.39x	-.--%	21.7B
GALAXY ENTERTAINMENT GROUP LIMITED	16.18x	3x	10.29x	3.06%	20.82B
SANDS CHINA LTD.	17.88x	3.31x	10.48x	3.03%	19.06B
EVOLUTION AB	14.31x	6.73x	10.18x	3.68%	17.66B
ENTAIN PLC	-103.94x	1.82x	8.7x	2.08%	8.14B
OPAP	14.14x	3.04x	8.59x	7.41%	8.02B
THE LOTTERY CORPORATION LIMITED	33.36x	3.82x	18.89x	2.99%	7.84B
Average	-12.03x	3.70x	13.30x	2.36%	19.12B
Weighted average by Cap.	27.84x	4.08x	15.53x	1.69%