Valuation BTU Metals Corp.

Equities

Market Closed - Toronto S.E. Other stock markets 14:28:44 2025-07-07 EDT			5-day change	1st Jan Change
0.0450 ^CAD	-10.00%		-10.00%	+125.00%

03-28	BTU Metals Corp. Reports Earnings Results for the Third Quarter and Nine Months Ended January 31, 2025	CI
02-18	BTU Metals Corp. Announces an Update on Exploration Efforts At Its 100% Held Echum and Hubcap Projects	CI

Data adjusted to current consolidation scope

Fiscal Period: April	2019	2020	2021	2022	2023	2024
Capitalization ¹	5.134	20.67	12.3	8.205	5.709	4.294
Change	-	302.6%	-40.51%	-33.27%	-30.43%	-24.79%
Enterprise Value (EV) ¹	4.538	19.47	10.63	7.415	3.521	2.559
Change	-	328.97%	-45.4%	-30.23%	-52.51%	-27.34%
P/E ratio	-5.45x	-30.6x	-7.71x	-10.8x	-1.33x	-29x
PBR	2.44x	2.61x	1.29x	0.78x	0.7x	0.54x
PEG	-	0.5x	-0x	0.2x	-0x	0.3x
Capitalization / Revenue	-	-	-	-	-	-
EV / Revenue	-	-	-	-	-	-
EV / EBITDA	-9.09x	-32.5x	-10.4x	-58.4x	-6.35x	1.54x
EV / EBIT	-6.25x	-23.5x	-5.64x	-7.47x	-1.31x	-5.45x
EV / FCF	-15.8x	-6.7x	-6.74x	-4.27x	-20.6x	-4.04x
FCF Yield	-6.32%	-14.9%	-14.8%	-23.4%	-4.86%	-24.8%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.0174	-0.007682	-0.0156	-0.006481	-0.03	-0.001034
Distribution rate	-	-	-	-	-	-
Net sales	-	-	-	-	-	-
EBITDA ¹	-0.4989	-0.5996	-1.019	-0.1269	-0.5549	1.658
EBIT ¹	-0.7263	-0.8269	-1.884	-0.9922	-2.683	-0.4699
Net income ¹	-0.7105	-0.5509	-1.521	-0.6976	-3.667	-0.1481
Net Debt ¹	-0.596	-1.203	-1.668	-0.7904	-2.188	-1.735
Reference price ²	0.0950	0.2350	0.1200	0.0700	0.0400	0.0300
Nbr of stocks (in thousands)	54,040	87,953	102,466	117,221	142,721	143,121
Announcement Date	8/13/19	8/31/20	8/30/21	8/29/22	8/28/23	8/28/24

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BTU METALS CORP.	-	-	-	-	4.88M
NEWMONT CORPORATION	11.35x	3.4x	6.35x	1.66%	66.23B
AGNICO EAGLE MINES LIMITED	18.26x	5.62x	8.82x	1.2%	61.39B
WHEATON PRECIOUS METALS CORP.	39.29x	22.02x	27.83x	0.73%	42.08B
BARRICK MINING CORPORATION	12.26x	2.39x	4.18x	1.95%	37.19B
ANGLOGOLD ASHANTI PLC	8.29x	2.5x	3.91x	6.54%	24.16B
KINROSS GOLD CORPORATION	14.43x	3.1x	5.52x	0.75%	19.74B
NORTHERN STAR RESOURCES LIMITED	27.95x	3.69x	10.75x	3.06%	15.62B
LUNDIN GOLD INC.	20.16x	7.85x	11.35x	4.04%	12.94B
ALAMOS GOLD INC.	22.22x	6.3x	10.17x	0.36%	11.68B
Average	19.35x	6.32x	9.88x	2.26%	29.1B
Weighted average by Cap.	18.64x	6.67x	10.05x	1.94%