Valuation BRP Inc.

Equities

Market Closed - Toronto S.E. Other stock markets 16:00:00 2025-12-05 EST			5-day change	1st Jan Change
106.12 ^CAD	+1.04%		+8.85%	+44.95%

12-04	BRP Inc., Q3 2026 Earnings Call, Dec 04, 2025
12-04	BRP announces the renewal of its normal course issuer bid	RE

Data adjusted to current consolidation scope

Fiscal Period: January	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	7,400	8,664	8,743	6,394	5,074	7,784	-	-
Change	-	17.07%	0.92%	-26.87%	-20.64%	53.41%	-	-
Enterprise Value (EV) ¹	8,648	10,438	11,528	8,854	8,024	10,283	10,018	9,931
Change	-	20.71%	10.44%	-23.2%	-9.37%	28.15%	-2.57%	-0.88%
P/E ratio	20.5x	11.3x	10.4x	8.96x	82.7x	18.5x	18.3x	13.6x
PBR	-15.4x	-64.8x	16.4x	8.09x	21.5x	13.6x	9.18x	6.49x
PEG	-	0x	0.7x	-0.8x	-0.9x	0x	15.68x	0.4x
Capitalization / Revenue	1.24x	1.13x	0.87x	0.62x	0.65x	0.94x	0.89x	0.84x
EV / Revenue	1.45x	1.36x	1.15x	0.85x	1.02x	1.24x	1.14x	1.07x
EV / EBITDA	8.66x	7.14x	6.76x	5.21x	7.72x	9.43x	8.13x	7.22x
EV / EBIT	13.5x	8.79x	8.43x	6.72x	12.7x	16.1x	13.4x	11.3x
EV / FCF	12.8x	74x	-1,164x	8.26x	25.6x	17.6x	19.8x	18.8x
FCF Yield	7.8%	1.35%	-0.09%	12.1%	3.91%	5.68%	5.06%	5.31%
Dividend per Share ²	0.11	0.52	0.64	0.72	0.845	0.836	0.8946	0.927
Rate of return	0.13%	0.49%	0.58%	0.85%	1.22%	0.79%	0.84%	0.87%
EPS ²	4.1	9.31	10.67	9.47	0.84	5.744	5.811	7.819
Distribution rate	2.68%	5.59%	6%	7.6%	101%	14.6%	15.4%	11.9%
Net sales ¹	5,953	7,648	10,033	10,367	7,830	8,303	8,792	9,292
EBITDA ¹	999	1,462	1,706	1,700	1,040	1,090	1,233	1,376
EBIT ¹	642.7	1,187	1,367	1,318	633.2	637.5	749.1	878.9
Net income ¹	363.4	794.6	865.4	744.5	62.7	415	424.3	550.7
Net Debt ¹	1,247	1,775	2,785	2,460	2,950	2,498	2,234	2,146
Reference price ²	84.17	105.65	111.03	84.84	69.50	106.12	106.12	106.12
Nbr of stocks (in thousands)	87,922	82,005	78,745	75,366	73,010	73,354	-	-
Announcement Date	3/25/21	3/25/22	3/23/23	3/28/24	3/26/25	-	-	-

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BRP INC.	18.47x	1.24x	9.43x	0.79%	5.62B
THOR INDUSTRIES, INC.	24.26x	0.58x	8.85x	2.07%	5.33B
BRUNSWICK CORPORATION	-50.04x	1.23x	10.28x	2.45%	4.55B
TRIGANO	13.63x	0.84x	7.44x	1.94%	3.88B
YETI HOLDINGS, INC.	20.63x	1.77x	10.35x	-.--%	3.37B
GIANT MANUFACTURING CO., LTD.	22.22x	0.75x	9.16x	2.29%	1.27B
NORITSU KOKI CO., LTD.	13.08x	-	-	4.08%	1.23B
FUSHENG PRECISION CO., LTD.	11.37x	-	-	-	1.13B
WINNEBAGO INDUSTRIES, INC.	22.24x	0.52x	9.65x	3.65%	1.07B
Average	10.65x	0.99x	9.31x	2.16%	3.05B
Weighted average by Cap.	7.60x	1.05x	9.27x	1.75%