Valuation BRP Inc.

Stocks

Market Closed - Toronto S.E. Other stock markets 16:00:00 2026-07-10 EDT			5-day change	1st Jan Change
83.62 ^CAD	+0.53%		+0.97%	-13.84%

07-03	TSX near record closing high; mining shares up with gold, copper	RE
06-05	UBS Adjusts BRP Price Target to $68 From $78, Maintains Neutral Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: January	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	8,664	8,743	6,394	5,074	7,545	6,133	-	-
Change	-	0.92%	-26.87%	-20.64%	48.69%	-18.71%	-	-
Enterprise Value (EV) ¹	10,438	11,528	8,854	8,024	9,797	8,206	7,966	7,787
Change	-	10.44%	-23.2%	-9.37%	22.1%	-16.24%	-2.92%	-2.25%
P/E	11.3x	10.4x	8.96x	82.7x	22.1x	26.4x	18.1x	9.69x
PBR	-64.8x	16.4x	8.09x	21.5x	12.4x	10.1x	8.92x	7.45x
PEG	-	0.7x	-0.8x	-0.9x	0x	-0.8x	0.4x	0.1x
Capitalization / Revenue	1.13x	0.87x	0.62x	0.65x	0.89x	0.66x	0.63x	0.6x
EV / Revenue	1.36x	1.15x	0.85x	1.02x	1.16x	0.88x	0.82x	0.77x
EV / EBITDA	7.14x	6.76x	5.21x	7.72x	8.88x	8.6x	7.16x	5.71x
EV / EBIT	8.79x	8.43x	6.72x	12.7x	24.5x	16.4x	12.7x	9.11x
EV / FCF	74x	-1,164x	8.26x	25.6x	11.2x	15.6x	14.7x	10.9x
FCF Yield	1.35%	-0.09%	12.1%	3.91%	8.89%	6.4%	6.82%	9.2%
Dividend per Share ²	0.52	0.64	0.72	0.845	0.895	0.9678	1.063	1.175
Rate of return	0.49%	0.58%	0.85%	1.22%	0.87%	1.16%	1.27%	1.41%
EPS ²	9.31	10.67	9.47	0.84	4.64	3.163	4.629	8.63
Distribution rate	5.59%	6%	7.6%	101%	19.3%	30.6%	23%	13.6%
Net sales ¹	7,648	10,033	10,367	7,830	8,443	9,276	9,729	10,141
EBITDA ¹	1,462	1,706	1,700	1,040	1,103	953.9	1,113	1,364
EBIT ¹	1,187	1,367	1,318	633.2	399.4	500	629.3	855
Net income ¹	794.6	865.4	744.5	62.7	340.4	231.9	338.3	605.5
Net Debt ¹	1,775	2,785	2,460	2,950	2,253	2,073	1,833	1,654
Reference price ²	105.65	111.03	84.84	69.50	102.77	83.62	83.62	83.62
Nbr of stocks (in thousands)	82,005	78,745	75,366	73,010	73,415	73,346	-	-
Announcement Date	3/25/22	3/23/23	3/28/24	3/26/25	3/26/26	-	-	-

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BRP INC.	26.43x	0.88x	8.6x	1.16%	4.34B
BRUNSWICK CORPORATION	21.24x	1.17x	9.47x	2.26%	5.06B
THOR INDUSTRIES, INC.	20.62x	0.44x	7.85x	2.85%	3.79B
YETI HOLDINGS, INC.	19.74x	1.74x	10.02x	-.--%	3.71B
TRIGANO	9.99x	0.6x	5.07x	2.64%	3.22B
NORITSU KOKI CO., LTD.	11.77x	-	-	3.75%	1.31B
FUSHENG PRECISION CO., LTD.	9.53x	-	-	-	1.14B
GIANT MANUFACTURING CO., LTD.	16.75x	0.52x	6.49x	3.16%	888M
WINNEBAGO INDUSTRIES, INC.	24.66x	0.43x	9.25x	4.7%	830M
Average	17.86x	0.83x	8.11x	2.57%	2.7B
Weighted average by Cap.	19.25x	0.95x	8.33x	2.05%