Valuation Brookfield Infrastructure Partners L.P.

Stocks

Market Closed - NYSE Other stock markets 16:00:03 2026-06-15 EDT			Pre-market 07:00:15
38.10 ^USD	-0.47%		42.22	+10.83%

06-01	TSX Closer: The Index Edges Down, But Still Near Its Record Close As CIBC Flags Its Top 10 Best Ideas For June	MT
05-28	Rockpoint Q4 and FY Results Impacted By Brookfield 'Legacy Incentive Plans'; Co Says In a "Position of Strength" For FY27 and Lifts Dividend	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	18,558	14,202	14,553	14,680	16,023	17,435	-	-
Change	-	-23.47%	2.47%	0.87%	9.15%	8.81%	-	-
Enterprise Value (EV) ¹	36,060	33,390	58,511	63,703	77,320	66,987	68,870	73,553
Change	-	-7.4%	75.23%	8.87%	21.38%	-13.36%	2.81%	6.8%
P/E Ratio	34.9x	221x	225x	795x	38.6x	32.8x	24.2x	-
PBR	2.64x	2.26x	-	2.61x	4.89x	3.3x	2.74x	2.28x
PEG	-	-2.5x	-	-11.1x	0x	1.1x	0.7x	-
Capitalization / Revenue	1.61x	0.98x	0.81x	0.7x	0.69x	0.91x	0.97x	0.92x
EV / Revenue	3.13x	2.31x	3.26x	3.03x	3.35x	3.51x	3.83x	3.87x
EV / EBITDA	14.7x	11x	16.3x	15.7x	18.1x	14.4x	13.4x	12.9x
EV / EBIT	12.5x	9.58x	14.5x	12.8x	13.3x	15.8x	16.3x	16.2x
EV / FCF	45.6x	29.5x	33.4x	222x	289x	44.6x	19.7x	14.5x
FCF Yield	2.19%	3.39%	3%	0.45%	0.35%	2.24%	5.07%	6.88%
Dividend per Share ²	1.36	1.44	1.53	1.62	1.72	1.82	1.933	2.052
Rate of return	3.35%	4.65%	4.86%	5.1%	4.95%	4.78%	5.07%	5.39%
EPS ²	1.16	0.14	0.14	0.04	0.9	1.16	1.575	-
Distribution rate	117%	1,029%	1,093%	4,050%	191%	157%	123%	-
Net sales ¹	11,537	14,427	17,931	21,039	23,100	19,103	17,997	18,996
EBITDA ¹	2,451	3,032	3,591	4,064	4,267	4,658	5,154	5,700
EBIT ¹	2,884	3,484	4,048	4,958	5,798	4,227	4,237	4,552
Net income ¹	556	407	432	391	1,091	-171	89	1,157
Net Debt ¹	17,502	19,188	43,958	49,023	61,297	49,552	51,435	56,118
Reference price ²	40.54	30.99	31.49	31.79	34.74	38.10	38.10	38.10
Nbr of stocks (in thousands)	457,772	458,283	462,151	461,771	461,240	457,607	-	-
Announcement Date	2/2/22	2/2/23	2/1/24	1/30/25	1/29/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BROOKFIELD INFRASTRUCTURE PARTNERS L.P.	32.84x	3.51x	14.38x	4.78%	17.43B
BERKSHIRE HATHAWAY INC.	24.05x	-	-	-.--%	1,068B
HITACHI, LTD.	26.35x	1.98x	12.74x	1.04%	133B
3M COMPANY	20.82x	3.64x	12.48x	2.01%	82.53B
MITSUBISHI HEAVY INDUSTRIES, LTD.	42.81x	2.58x	21.26x	0.69%	76.77B
ILLINOIS TOOL WORKS INC.	23.17x	5.04x	17.18x	2.52%	75.52B
MITSUBISHI ELECTRIC CORPORATION	33.32x	1.99x	18.23x	0.95%	74.85B
DSM-FIRMENICH	35.23x	2.34x	12.09x	3.43%	21.18B
INDUSTRIES QATAR Q.P.S.C.	19.23x	4.06x	13.82x	4.82%	19.53B
Average	28.65x	3.14x	15.27x	2.25%	174.31B
Weighted average by Cap.	25.58x	2.96x	15.57x	0.55%