Valuation Booking Holdings Inc.

Stocks

Real-time Estimate Cboe BZX Other stock markets 10:17:37 2026-07-17 EDT			5-day change	1st Jan Change
180.80 ^USD	-2.06%		+1.92%	-15.13%

07-14	Jefferies Adjusts Price Target on Booking Holdings to $190 From $180, Maintains Hold Rating	MT
07-09	Argus Research Adjusts Booking Price Target to $210 From $205	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	98,521	78,171	123,762	164,438	172,623	143,050	-	-
Change	-	-20.65%	58.32%	32.87%	4.98%	-17.13%	-	-
Enterprise Value (EV) ¹	98,295	78,260	125,263	164,872	174,156	142,157	139,028	136,509
Change	-	-20.38%	60.06%	31.62%	5.63%	-18.37%	-2.2%	-1.81%
P/E	85.2x	26.4x	30.2x	28.8x	32.3x	17.7x	15.3x	13.1x
PBR	15.9x	27.4x	-44.5x	-40.7x	-30.6x	-21.3x	-33.4x	-569x
PEG	-	0x	0.6x	0.6x	-7.83x	0.3x	1x	0.8x
Capitalization / Revenue	8.99x	4.57x	5.79x	6.93x	6.41x	4.87x	4.46x	4.12x
EV / Revenue	8.97x	4.58x	5.86x	6.95x	6.47x	4.84x	4.33x	3.93x
EV / EBITDA	33.8x	14.8x	17.6x	19.8x	17.5x	13x	11.3x	10.1x
EV / EBIT	39.4x	15.3x	21.5x	21.8x	19.7x	13.7x	11.9x	10.7x
EV / FCF	39.1x	12.7x	17.9x	20.9x	19.2x	15.1x	12.8x	11.6x
FCF Yield	2.56%	7.9%	5.59%	4.79%	5.22%	6.61%	7.79%	8.61%
Dividend per Share ²	-	-	-	1.4	1.536	1.682	1.844	2.018
Rate of return	-	-	-	0.7%	0.72%	0.91%	1%	1.09%
EPS ²	1.127	3.054	4.696	6.908	6.623	10.43	12.08	14.12
Distribution rate	-	-	-	20.3%	23.2%	16.1%	15.3%	14.3%
Net sales ¹	10,958	17,090	21,365	23,739	26,917	29,349	32,091	34,713
EBITDA ¹	2,904	5,295	7,112	8,306	9,937	10,923	12,322	13,558
EBIT ¹	2,496	5,102	5,835	7,555	8,825	10,405	11,643	12,775
Net income ¹	1,165	3,058	4,289	5,882	5,404	8,157	9,099	10,131
Net Debt ¹	-226	89	1,501	434	1,533	-893	-4,022	-6,541
Reference price ²	95.97	80.61	141.89	198.74	214.21	184.61	184.61	184.61
Nbr of stocks (in thousands)	1,026,587	969,735	872,247	827,418	805,845	774,878	-	-
Announcement Date	2/23/22	2/23/23	2/22/24	2/20/25	2/18/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
BOOKING HOLDINGS INC.	17.7x	4.84x	13.01x	0.91%	143B
EXPEDIA GROUP, INC.	17.11x	1.93x	7.74x	0.68%	32.52B
TRIP.COM GROUP LIMITED	14.44x	1.74x	6.33x	0.85%	27.55B
MAKEMYTRIP LIMITED	145.67x	5.11x	30.27x	-.--%	5.14B
TONGCHENG TRAVEL HOLDINGS LIMITED	8.06x	0.79x	3.07x	2.62%	3.83B
FLIGHT CENTRE TRAVEL GROUP LIMITED	15.36x	0.74x	4.52x	3.33%	1.76B
TRIPADVISOR, INC.	26.18x	0.99x	5.92x	-.--%	1.73B
TBO TEK LIMITED	62.9x	5.58x	38.4x	-.--%	1.6B
SEERA HOLDING GROUP	49.67x	1.51x	7.65x	0.38%	1.56B
TRAINLINE PLC	10.64x	2.18x	5.33x	-.--%	1.06B
Average	36.77x	2.54x	12.22x	0.88%	21.98B
Weighted average by Cap.	20.60x	3.87x	11.61x	0.87%