Business Segments Bodycote plc

Stocks

BOY

GB00B3FLWH99

Industrial Machinery & Equipment

Market Closed - London S.E. Other stock markets 11:35:04 2026-06-12 EDT			5-day change	1st Jan Change
709.50 ^GBX	+1.28%		-0.84%	+1.65%

06-08	Deutsche Bank cuts National Grid to 'hold'	AN
06-08	Tate & Lyle agrees GBP2.7 billion Ingredion takeover	AN

Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Operating Income: Breakdown by Business Segment

Breakdown by Business Segment (GBP)

Fiscal Period: December	2021	2022	2023	2024	2025
Metalworking Machinery and Equipment
Precision Heat Treatment	-	-	-	488M	459M
CAPEX	-	-	-	-61.4M	-59.3M
D&A	-	-	-	51.3M	48.6M
Operating Income	-	-	-	83M	73.7M
Specialist Technologies	-	-	-	224M	212M
CAPEX	-	-	-	-18.9M	-23.2M
D&A	-	-	-	24.2M	23.3M
Operating Income	-	-	-	65M	57.6M
Non-Core	-	-	-	44.6M	55.5M
CAPEX	-	-	-	-4.5M	-4.4M
D&A	-	-	-	6.4M	5.6M
Operating Income	-	-	-	1.4M	1.3M
Operating Income	-18.9M	-19.4M	-21.2M	-20.4M	-18.3M
D&A	2.8M	3.2M	3.1M	3.8M	3M
CAPEX	-7.5M	-10.6M	-10.1M	-5.2M	-4.4M
Total Assets	62.3M	71M	54.8M	-	-
Industrial Filtration Systems
Automotive & General Industrial (AGI) - Emerging Markets	67.9M	86.3M	90M	-	-
Total Assets	128M	144M	149M	-	-
CAPEX	-7.7M	-8.1M	-17.3M	-	-
D&A	10.7M	11.3M	12.4M	-	-
Operating Income	16.1M	17.5M	15.6M	-	-
Automotive & General Industrial (AGI) - North America	85.3M	103M	102M	-	-
Total Assets	167M	177M	161M	-	-
CAPEX	-10.5M	-10M	-10.2M	-	-
D&A	13.5M	13.2M	12M	-	-
Operating Income	7.4M	12.3M	10M	-	-
Automotive & General Industrial (AGI) - Western Europe	217M	242M	255M	-	-
Total Assets	232M	248M	242M	-	-
CAPEX	-20.3M	-20.1M	-21M	-	-
D&A	23.5M	22.5M	22.2M	-	-
Operating Income	46M	51M	53.7M	-	-
Aerospace and Defense Maintenance and Services
Aerospace, Defence & Energy (ADE) - Emerging Markets	4.3M	7M	7.6M	-	-
Total Assets	5.1M	6.1M	4.6M	-	-
CAPEX	-100K	-200K	-200K	-	-
D&A	600K	700K	600K	-	-
Operating Income	200K	200K	-200K	-	-
Aerospace, Defence & Energy (ADE) - North America	136M	169M	185M	-	-
Total Assets	305M	338M	347M	-	-
CAPEX	-8.4M	-20.4M	-23.7M	-	-
D&A	20.5M	20.9M	19.1M	-	-
Operating Income	22.7M	26.5M	34.3M	-	-
Aerospace, Defence & Energy (ADE) - Western Europe	105M	137M	163M	-	-
Total Assets	170M	183M	179M	-	-
CAPEX	-6M	-10.2M	-12M	-	-
D&A	12.7M	12.5M	12.7M	-	-
Operating Income	21.3M	24.1M	35.4M	-	-

Geographical Revenue Distribution History

Geographical breakdown of sales (GBP)

Fiscal Period: December	2021	2022	2023	2024	2025
USA	211M	258M	272M	271M	261M
Total Assets	413M	451M	426M	-	-
France	80.8M	90.8M	117M	104M	95.9M
Total Assets	63.4M	64.4M	63.3M	-	-
Germany	71.1M	79M	82.3M	72.3M	69.9M
Total Assets	68.1M	71.3M	69.2M	-	-
UK	45.2M	55.6M	66.3M	68.5M	65.2M
Total Assets	79.9M	88.1M	96.7M	-	-
Sweden	40.1M	48.1M	50.9M	50.3M	45.1M
Total Assets	36.6M	35.2M	34.7M	-	-
Others	140M	179M	180M	161M	37.3M
Total Assets	184M	188M	183M	-	-
Netherlands	27.8M	32.8M	34.9M	29.5M	31.3M
Total Assets	23.1M	23.1M	22.7M	-	-
Mexico	-	-	-	-	25M
China	-	-	-	-	20.5M
Canada	-	-	-	-	15.4M
Poland	-	-	-	-	13.3M
Czech Republic	-	-	-	-	13.2M
Italy	-	-	-	-	12.5M
Finland	-	-	-	-	11.1M
Turkey	-	-	-	-	10.6M