Business Segments Bodycote plc

Equities

BOY

GB00B3FLWH99

Industrial Machinery & Equipment

Real-time Estimate Cboe Europe Other stock markets 11:30:00 2025-07-14 EDT			5-day change	1st Jan Change
594.00 ^GBX	-0.08%		-2.54%	-6.16%

07-03	Berenberg cuts Rio Tinto; UBS cuts Fresnillo	AN
06-22	Bodycote plc Appoints EMMANUELLE DUBU as Director, Effective June 23, 2025	CI

Sales 2024 by Business Segment

See more © MarketScreener.com

Sales 2024 by Geography

See more © MarketScreener.com

Historical Breakdown of Revenue by Business Segments

Operating Income: Breakdown by Business Segment

Breakdown by Business Segment (GBP)

Fiscal Period: December	2020	2021	2022	2023	2024
Metalworking Machinery and Equipment
Precision Heat Treatment	-	-	-	-	488M
CAPEX	-	-	-	-	-61.4M
D&A	-	-	-	-	50M
Operating Income	-	-	-	-	83M
Specialist Technologies	-	-	-	-	224M
CAPEX	-	-	-	-	-18.9M
D&A	-	-	-	-	15.5M
Operating Income	-	-	-	-	65M
Core Non-Core	-	-	-	-	44.6M
CAPEX	-	-	-	-	-4.5M
D&A	-	-	-	-	6M
Operating Income	-	-	-	-	1.4M
Total Assets	53.7M	62.3M	71M	54.8M	-
CAPEX	-5M	-7.5M	-10.6M	-10.1M	-5.2M
D&A	2.9M	2.8M	3.2M	3.1M	3.8M
Operating Income	-2.5M	-18.9M	-19.4M	-21.2M	-20.4M
Industrial Filtration Systems
Automotive & General Industrial (AGI) - Emerging Markets	61.6M	67.9M	86.3M	90M	-
Total Assets	132M	128M	144M	149M	-
CAPEX	-7.7M	-7.7M	-8.1M	-17.3M	-
D&A	10.5M	10.7M	11.3M	12.4M	-
Operating Income	14.7M	16.1M	17.5M	15.6M	-
Automotive & General Industrial (AGI) - North America	83.5M	85.3M	103M	102M	-
Total Assets	172M	167M	177M	161M	-
CAPEX	-16M	-10.5M	-10M	-10.2M	-
D&A	15.5M	13.5M	13.2M	12M	-
Operating Income	-400K	7.4M	12.3M	10M	-
Automotive & General Industrial (AGI) - Western Europe	204M	217M	242M	255M	-
Total Assets	268M	232M	248M	242M	-
CAPEX	-17.1M	-20.3M	-20.1M	-21M	-
D&A	27.2M	23.5M	22.5M	22.2M	-
Operating Income	26.7M	46M	51M	53.7M	-
Aerospace and Defense Maintenance and Services
Aerospace, Defence & Energy (ADE) - Emerging Markets	2.8M	4.3M	7M	7.6M	-
Total Assets	5.4M	5.1M	6.1M	4.6M	-
CAPEX	-2.3M	-100K	-200K	-200K	-
D&A	500K	600K	700K	600K	-
Operating Income	-200K	200K	200K	-200K	-
Aerospace, Defence & Energy (ADE) - North America	143M	136M	169M	185M	-
Total Assets	311M	305M	338M	347M	-
CAPEX	-9M	-8.4M	-20.4M	-23.7M	-
D&A	22.4M	20.5M	20.9M	19.1M	-
Operating Income	20M	22.7M	26.5M	34.3M	-
Aerospace, Defence & Energy (ADE) - Western Europe	103M	105M	137M	163M	-
Total Assets	169M	170M	183M	179M	-
CAPEX	-6.8M	-6M	-10.2M	-12M	-
D&A	12.9M	12.7M	12.5M	12.7M	-
Operating Income	17M	21.3M	24.1M	35.4M	-

Geographical Revenue Distribution History

Geographical breakdown of sales (GBP)

Fiscal Period: December	2020	2021	2022	2023	2024
USA	219M	211M	258M	272M	271M
Total Assets	430M	413M	451M	426M	-
Others	126M	140M	179M	180M	161M
Total Assets	192M	184M	188M	183M	-
France	76.4M	80.8M	90.8M	117M	104M
Total Assets	70.6M	63.4M	64.4M	63.3M	-
Germany	69.7M	71.1M	79M	82.3M	72.3M
Total Assets	78M	68.1M	71.3M	69.2M	-
UK	44.3M	45.2M	55.6M	66.3M	68.5M
Total Assets	83.2M	79.9M	88.1M	96.7M	-
Sweden	37.9M	40.1M	48.1M	50.9M	50.3M
Total Assets	42.6M	36.6M	35.2M	34.7M	-
Netherlands	24.9M	27.8M	32.8M	34.9M	29.5M
Total Assets	23.1M	23.1M	23.1M	22.7M	-