|
Market Closed -
Other stock markets
|
After hours 11:57:07 | |||
| 67.90 EUR | -0.64% |
|
65.00 | -4.27% |
| 06:59am | Stocks advance as investors mull US-Iran deal | AN |
| 04:53am | More EVs: German Battery Production Hits Record High | DP |
Company Valuation: BMW AG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 57,499 | 53,582 | 63,947 | 49,199 | 57,267 | 41,497 | - | - |
| Change | - | -6.81% | 19.34% | -23.06% | 16.4% | -27.54% | - | - |
| Enterprise Value (EV) 1 | 35,137 | 28,979 | 46,944 | 3,420 | 12,879 | -5,583 | -9,480 | -14,221 |
| Change | - | -17.53% | 62% | -92.71% | 276.57% | -143.35% | -69.79% | -50.01% |
| P/E Ratio | 4.71x | 3.05x | 5.7x | 6.8x | 7.83x | 6.46x | 5.66x | 4.77x |
| PBR | 0.72x | 0.57x | 0.65x | 0.49x | 0.54x | 0.42x | 0.4x | 0.38x |
| PEG | - | 0.1x | -0.2x | -0.2x | 3.37x | -0.6x | 0.4x | 0.3x |
| Capitalization / Revenue | 0.52x | 0.38x | 0.41x | 0.35x | 0.43x | 0.31x | 0.3x | 0.29x |
| EV / Revenue | 0.32x | 0.2x | 0.3x | 0.02x | 0.1x | -0.04x | -0.07x | -0.1x |
| EV / EBITDA | 1.77x | 1.28x | 1.71x | 0.17x | 0.68x | -0.31x | -0.48x | -0.71x |
| EV / EBIT | 2.62x | 2.07x | 2.54x | 0.3x | 1.26x | -0.61x | -0.89x | -1.21x |
| EV / FCF | 5.53x | 2.62x | 6.76x | 0.7x | 3.97x | -1.17x | -1.84x | -2.22x |
| FCF Yield | 18.1% | 38.2% | 14.8% | 142% | 25.2% | -85.2% | -54.4% | -45.1% |
| Dividend per Share 2 | 5.8 | 8.5 | 6 | 4.3 | 4.4 | 4 | 4.498 | 5.063 |
| Rate of return | 6.55% | 10.2% | 5.95% | 5.44% | 4.72% | 5.85% | 6.58% | 7.41% |
| EPS 2 | 18.77 | 27.31 | 17.67 | 11.62 | 11.89 | 10.58 | 12.08 | 14.31 |
| Distribution rate | 30.9% | 31.1% | 34% | 37% | 37% | 37.8% | 37.2% | 35.4% |
| Net sales 1 | 111,239 | 142,610 | 155,498 | 142,380 | 133,453 | 133,408 | 139,506 | 142,184 |
| EBITDA 1 | 19,895 | 22,565 | 27,456 | 20,159 | 18,878 | 17,911 | 19,666 | 20,170 |
| EBIT 1 | 13,400 | 13,999 | 18,482 | 11,509 | 10,186 | 9,094 | 10,643 | 11,728 |
| Net income 1 | 12,382 | 17,941 | 11,290 | 7,290 | 7,294 | 6,398 | 7,300 | 8,497 |
| Net Debt 1 | -22,362 | -24,603 | -17,003 | -45,779 | -44,388 | -47,080 | -50,977 | -55,718 |
| Reference price 2 | 88.49 | 83.38 | 100.78 | 78.98 | 93.14 | 68.34 | 68.34 | 68.34 |
| Nbr of stocks (in thousands) | 659,685 | 645,288 | 640,854 | 627,659 | 615,810 | 607,128 | - | - |
| Announcement Date | 3/10/22 | 3/15/23 | 3/21/24 | 3/14/25 | 3/12/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E Ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 6.46x | -0.04x | -0.31x | 5.86% | 48.15B | |
| 9.51x | 1.36x | 12.36x | 3.51% | 236B | |
| 14.34x | 1.48x | 15.83x | 1.76% | 96.78B | |
| 7.04x | 0.36x | 2.9x | 0.89% | 75.8B | |
| 22.8x | 0.31x | 4.16x | 4.08% | 58.85B | |
| 27.4x | 1.47x | 8.32x | 2.08% | 52.65B | |
| 4.58x | 0.03x | 0.25x | 6.63% | 52.81B | |
| 8.36x | 0.12x | 1.13x | 6.97% | 52.95B | |
| 24.32x | 2.28x | 15.68x | 0.93% | 37.06B | |
| 15.86x | 0.59x | 8.51x | 4.81% | 35.44B | |
| Average | 14.07x | 0.80x | 6.88x | 3.75% | 74.67B | |
| Weighted average by Cap. | 12.60x | 0.93x | 8.43x | 3.51% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BMW Stock
- Valuation BMW AG
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition