Balance Sheet Blue Bird Corporation

Equities

BLBD

US0953061068

Heavy Machinery & Vehicles

Market Closed - Nasdaq Other stock markets 16:00:00 2026-02-11 EST			5-day change	1st Jan Change
57.77 ^USD	+1.82%		+10.16%	+22.91%

02-05	Blue Bird Corporation, Q1 2026 Earnings Call, Feb 04, 2026
02-04	Earnings Flash (BLBD) Blue Bird Corporation Reports Q1 Revenue $333.1M, vs. FactSet Est of $326.9M	MT

6235b1c0b5f1bdeeb18856f4.lyQgKWUwOFu4HVEl7GInnL8bT8Un8V4t9lqk7wiKK18.51BhblZnWQyLLDBG1D1tz8pfG713mDkewhPOm27zfx7eFEFABgcIbs9WHA

Published financial data: BLUE BIRD CORPORATION

Annual

Quarterly

Halfyear

YTD

LTM

Fiscal Period: September	2021	2022	2023	2024	2025
Revenues	684M	801M	1.13B	1.35B	1.48B
Total Revenues	684M	801M	1.13B	1.35B	1.48B
Cost of Goods Sold, Total	612M	764M	994M	1.09B	1.18B
Gross Profit	72.14M	36.55M	139M	256M	304M
Selling General & Admin Expenses, Total	55.25M	67.64M	81.3M	108M	119M
R&D Expenses	5.2M	6.1M	6.6M	9.4M	15.2M
Depreciation & Amortization - (IS)	-	-	-	-	-
Other Operating Expenses, Total	60.45M	73.74M	87.9M	117M	135M
Operating Income	11.69M	-37.19M	50.94M	139M	169M
Interest Expense, Total	-9.68M	-14.68M	-18.01M	-10.58M	-7.2M
Interest And Investment Income	4K	9K	1M	4.14M	6.19M
Net Interest Expenses	-9.68M	-14.67M	-17.01M	-6.44M	-1.01M
Income (Loss) On Equity Invest.	498K	-4.16M	6.96M	11.84M	2.08M
Currency Exchange Gains (Loss)	-	-	-	-	-
Other Non Operating Income (Expenses)	87K	-13K	-7.6M	-4.25M	1.66M
EBT, Excl. Unusual Items	2.6M	-56.03M	33.3M	140M	172M
Other Unusual Items	-4.08M	-1.18M	-537K	-1.56M	-
EBT, Incl. Unusual Items	-1.48M	-57.21M	32.76M	139M	172M
Income Tax Expense	-1.19M	-11.45M	8.95M	33.23M	43.93M
Earnings From Continuing Operations	-289K	-45.76M	23.81M	106M	128M
Earnings Of Discontinued Operations	-	-	-	-	-
Net Income to Company	-289K	-45.76M	23.81M	106M	128M
Net Income - (IS)	-289K	-45.76M	23.81M	106M	128M
Preferred Dividend and Other Adjustments	-	-	-	-	-
Net Income to Common Incl Extra Items	-289K	-45.76M	23.81M	106M	128M
Net Income to Common Excl. Extra Items	-289K	-45.76M	23.81M	106M	128M
Per Share Items
Net EPS - Basic	-0.01	-1.48	0.74	3.27	4.01
Basic EPS - Continuing Operations	-0.01	-1.48	0.74	3.27	4.01
Basic Weighted Average Shares Outstanding	27.14M	31.02M	32.07M	32.27M	31.86M
Net EPS - Diluted	-0.01	-1.48	0.74	3.16	3.88
Diluted EPS - Continuing Operations	-0.01	-1.48	0.74	3.16	3.88
Diluted Weighted Average Shares Outstanding	27.14M	31.02M	32.26M	33.35M	32.88M
Normalized Basic EPS	0.06	-1.13	0.65	2.72	3.37
Normalized Diluted EPS	0.06	-1.13	0.65	2.63	3.26
Payout Ratio	-	-	-	-	-
Supplemental Items
EBITDA	24.34M	-24.24M	65.12M	152M	183M
EBITA	13.89M	-35.19M	52.94M	141M	171M
EBIT	11.69M	-37.19M	50.94M	139M	169M
EBITDAR	25.98M	-21.85M	69.3M	156M	188M
Effective Tax Rate - (Ratio)	80.47	20.02	27.32	23.94	25.59
Current Domestic Taxes	-266K	-380K	888K	34.64M	41.26M
Current Foreign Taxes	-	-	-	267K	-267K
Total Current Taxes	-266K	-380K	888K	34.9M	40.99M
Deferred Domestic Taxes	-925K	-11.07M	8.06M	-1.67M	2.94M
Total Deferred Taxes	-925K	-11.07M	8.06M	-1.67M	2.94M
Normalized Net Income	1.63M	-35.02M	20.81M	87.71M	107M
Interest Capitalized	800K	700K	700K	300K	500K
Interest on Long-Term Debt	11.04M	15.87M	19.16M	11.34M	7.51M
Non-Cash Pension Expense	-1.69M	-2.96M	712K	142K	-1.75M
Supplemental Operating Expense Items
Research And Development Expense From Footnotes	5.2M	6.1M	6.6M	9.4M	15.2M
Net Rental Expense, Total	1.64M	2.39M	4.18M	3.75M	4.82M
Imputed Operating Lease Interest Expense	664K	1.47M	3.96M	2.74M	3.01M
Imputed Operating Lease Depreciation	972K	926K	222K	1.01M	1.81M
Stock-Based Comp., SG&A Exp. (Total)	5.8M	3.5M	4M	8.4M	14.7M
Stock-Based Comp., Other (Total)	138K	190K	173K	209K	85K
Total Stock-Based Compensation	5.94M	3.69M	4.17M	8.61M	14.78M

Fiscal Period: September	2021	2022	2023	2024	2025
Assets
Cash And Equivalents	11.71M	10.48M	78.99M	128M	229M
Total Cash And Short Term Investments	11.71M	10.48M	78.99M	128M	229M
Accounts Receivable, Total	9.97M	12.53M	12.57M	59.1M	20.65M
Total Receivables	9.97M	12.53M	12.57M	59.1M	20.65M
Inventory	125M	143M	135M	128M	139M
Deferred Tax Assets Current	-	-	-	-	-
Other Current Assets, Total	9.19M	8.49M	9.22M	8.8M	22.2M
Total Current Assets	156M	174M	236M	323M	412M
Gross Property Plant And Equipment	212M	213M	220M	232M	250M
Accumulated Depreciation	-101M	-110M	-124M	-135M	-141M
Net Property Plant And Equipment	111M	102M	96.14M	97.65M	109M
Long-term Investments	14.82M	10.66M	17.62M	32.09M	35.2M
Goodwill	18.82M	18.82M	18.82M	18.82M	18.82M
Other Intangibles, Total	49.44M	47.43M	45.42M	43.55M	41.68M
Deferred Tax Assets Long-Term	4.41M	10.91M	2.18M	2.4M	2.7M
Deferred Charges Long-Term	-	-	-	-	-
Other Long-Term Assets, Total	1.48M	1.48M	1.52M	6.99M	6.68M
Total Assets	356M	366M	418M	525M	625M
Liabilities
Accounts Payable, Total	72.27M	108M	137M	143M	151M
Accrued Expenses, Total	12.27M	16.39M	32.89M	55.78M	55.16M
Current Portion of Long-Term Debt	16.85M	19.8M	19.8M	5M	5M
Current Portion of Leases	2.48M	2.72M	2.18M	2.85M	2.28M
Unearned Revenue Current, Total	7.83M	7.2M	8.1M	11.62M	11.33M
Other Current Liabilities	13.08M	10.73M	29.51M	17.57M	11.55M
Total Current Liabilities	125M	165M	230M	236M	237M
Long-Term Debt	195M	150M	111M	89.99M	85.32M
Long-Term Leases	10.07M	6.15M	4.6M	2.98M	4.01M
Unearned Revenue Non Current	12.31M	11.59M	15.02M	18.54M	22.37M
Pension & Other Post Retirement Benefits	22.75M	16.02M	2.4M	-	-
Deferred Tax Liability Non Current	3.67M	-	2.51M	2.78M	5.44M
Other Non Current Liabilities	20.52M	15.81M	13.07M	15.06M	15.9M
Total Liabilities	389M	365M	378M	365M	370M
Preferred Stock Convertible	-	-	-	-	-
Total Preferred Equity	-	-	-	-	-
Common Stock, Total	3K	3K	3K	3K	3K
Additional Paid In Capital	96.17M	173M	178M	186M	195M
Retained Earnings	-33.75M	-79.51M	-55.7M	-	88.19M
Treasury Stock	-50.28M	-50.28M	-50.28M	-	-
Comprehensive Income and Other	-44.79M	-41.93M	-31.88M	-26.42M	-28.25M
Total Common Equity	-32.66M	1.38M	40M	160M	255M
Total Equity	-32.66M	1.38M	40M	160M	255M
Total Liabilities And Equity	356M	366M	418M	525M	625M
Supplemental Items
ECS Total Shares Outstanding on Filing Date	27.28M	32.02M	32.17M	32.27M	31.71M
ECS Total Common Shares Outstanding	27.21M	32.02M	32.17M	32.27M	31.88M
Book Value / Share	-1.2	0.04	1.24	4.94	8.01
Tangible Book Value	-101M	-64.88M	-24.25M	97.18M	195M
Tangible Book Value Per Share	-3.71	-2.03	-0.75	3.01	6.11
Total Debt	224M	179M	137M	101M	96.61M
Net Debt	212M	169M	58.13M	-26.87M	-133M
Debt Equivalent of Unfunded Proj. Benefit Obligation	22.75M	16.02M	2.4M	-4.65M	-4.89M
Debt Equivalent Oper. Leases	13.09M	19.15M	33.45M	30.01M	38.59M
Equity Method Investments, Total	14.82M	10.66M	17.62M	32.09M	35.2M
Account Code - Inventory Valuation	3	-	5	5	5
Inventories - Raw Materials, Total	74.86M	106M	88.12M	83.03M	81.26M
Inventories - Work In Process, Total	41.26M	35.4M	45.88M	32.56M	42.84M
Inventories - Finished Goods, Total	9.09M	1.51M	1.3M	12.22M	15.37M
Land - (BS)	2.5M	2.5M	2.5M	2.5M	7.53M
Buildings, Total	47.31M	57.57M	64.21M	65.24M	66.73M
Machinery, Total	123M	129M	138M	144M	156M
Full Time Employees	1.7K	1.59K	1.83K	1.94K	2.01K
Part Time Employees	88	3	1	3	4
Accumulated Allowance for Doubtful Accounts (Supple)	100K	100K	100K	100K	100K
Order Backlog	-	-	-	-	-

Fiscal Period: September	2021	2022	2023	2024	2025
Net Income	-289K	-45.76M	23.81M	106M	128M
Depreciation & Amortization - CF	11.25M	12.05M	13.98M	12.92M	13.69M
Amortization of Goodwill and Intangible Assets - (CF)	2.2M	2M	2M	1.9M	1.9M
Depreciation & Amortization, Total	13.45M	14.05M	15.98M	14.82M	15.59M
Amortization of Deferred Charges, Total - (CF)	-	-	-	-	-
(Gain) Loss From Sale Of Asset	-679K	15K	64K	200K	325K
Asset Writedown & Restructuring Costs	-	1.35M	-	-	-
(Income) Loss On Equity Investments - (CF)	-498K	4.16M	-6.96M	-6.5M	-2.08M
Stock-Based Compensation (CF)	5.94M	3.69M	4.17M	8.61M	14.78M
Provision and Write-off of Bad Debts	-	-	-	-	-
Net Cash From Discontinued Operations	-	-	-	-	-
Other Operating Activities, Total	4.29M	5.48M	11.27M	961K	3.55M
Change In Accounts Receivable	-2.34M	-2.57M	-40K	-46.52M	38.45M
Change In Inventories	-68.68M	-26.52M	7.69M	7.49M	-11.67M
Change In Accounts Payable	14.08M	35.08M	28.71M	6.66M	8.02M
Change in Other Net Operating Assets	-19.5M	-13.41M	35.23M	19.85M	-18.46M
Cash from Operations	-54.24M	-24.44M	120M	111M	176M
Capital Expenditure	-12.21M	-6.45M	-8.52M	-15.26M	-22.87M
Sale of Property, Plant, and Equipment	903K	-	-	-	-
Investment in Marketable and Equity Securities, Total	-	-	-	-552K	-1M
Cash from Investing	-11.31M	-6.45M	-8.52M	-15.82M	-23.87M
Long-Term Debt Issued, Total	45M	135M	45M	136M	-
Total Debt Issued	45M	135M	45M	136M	-
Long-Term Debt Repaid, Total	-11.19M	-176M	-85.37M	-172M	-5.98M
Total Debt Repaid	-11.19M	-176M	-85.37M	-172M	-5.98M
Issuance of Common Stock	1.42M	75.3M	1.12M	3.78M	4.68M
Repurchase of Common Stock	-	-1.71M	-376K	-11.12M	-49.42M
Preferred Dividends Paid	-	-	-	-	-
Common & Preferred Stock Dividends Paid	-	-	-	-	-
Other Financing Activities, Total	-2.48M	-2.95M	-3.27M	-3.13M	-
Cash from Financing	32.75M	29.66M	-42.9M	-46.6M	-50.72M
Net Change in Cash	-32.8M	-1.23M	68.51M	48.7M	102M
Supplemental Items
Cash Interest Paid	-	-	-	9.93M	7.37M
Cash Income Tax Paid (Refund)	31K	-79K	-29K	29.4M	58.76M
Levered Free Cash Flow	-57.51M	-5.95M	105M	70.41M	123M
Unlevered Free Cash Flow	-51.46M	3.22M	116M	77.02M	128M
Change In Net Working Capital	65.94M	-15.18M	-72.31M	18.14M	-14.78M
Net Debt Issued / Repaid	33.81M	-40.98M	-40.37M	-36.14M	-5.98M

Fiscal Period: September	2021	2022	2023	2024	2025
Profitability
Return on Assets	2.17	-6.44	8.12	18.46	18.36
Return on Total Capital	4.47	-12.57	17.81	39.77	34.48
Return On Equity %	0.67	292.63	115.09	105.78	61.55
Return on Common Equity	0.67	292.63	115.09	105.78	61.55
Margin Analysis
Gross Profit Margin %	10.55	4.56	12.26	19.01	20.51
SG&A Margin	8.08	8.45	7.18	7.98	8.07
EBITDA Margin %	3.56	-3.03	5.75	11.31	12.36
EBITA Margin %	2.03	-4.4	4.67	10.47	11.54
EBIT Margin %	1.71	-4.65	4.5	10.33	11.41
Income From Continuing Operations Margin %	-0.04	-5.72	2.1	7.83	8.63
Net Income Margin %	-0.04	-5.72	2.1	7.83	8.63
Net Avail. For Common Margin %	-0.04	-5.72	2.1	7.83	8.63
Normalized Net Income Margin	0.24	-4.37	1.84	6.51	7.25
Levered Free Cash Flow Margin	-8.41	-0.74	9.23	5.23	8.33
Unlevered Free Cash Flow Margin	-7.52	0.4	10.22	5.72	8.64
Asset Turnover
Asset Turnover	2.03	2.22	2.89	2.86	2.57
Fixed Assets Turnover	6.18	7.51	11.41	13.9	14.36
Receivables Turnover (Average Receivables)	77.77	71.16	90.23	37.59	37.12
Inventory Turnover (Average Inventory)	6.73	5.7	7.14	8.29	8.8
Short Term Liquidity
Current Ratio	1.25	1.06	1.03	1.37	1.74
Quick Ratio	0.17	0.14	0.4	0.79	1.06
Operating Cash Flow to Current Liabilities	-0.43	-0.15	0.52	0.47	0.74
Days Sales Outstanding (Average Receivables)	4.68	5.11	4.03	9.68	9.81
Days Outstanding Inventory (Average Inventory)	54.06	63.88	50.95	43.89	41.34
Average Days Payable Outstanding	34.73	41.95	45.23	47.08	45.13
Cash Conversion Cycle (Average Days)	24	27.05	9.76	6.49	6.02
Long Term Solvency
Total Debt/Equity	-685.86	12.96K	342.8	63.18	37.82
Total Debt / Total Capital	117.07	99.23	77.42	38.72	27.44
LT Debt/Equity	-626.65	11.33K	287.86	58.27	34.97
Long-Term Debt / Total Capital	106.96	86.76	65.01	35.71	25.38
Total Liabilities / Total Assets	109.17	99.62	90.43	69.6	59.15
EBIT / Interest Expense	1.21	-2.53	2.83	13.16	23.45
EBITDA / Interest Expense	2.68	-1.49	3.85	14.76	26.07
(EBITDA - Capex) / Interest Expense	1.42	-1.93	3.37	13.32	22.89
Total Debt / EBITDA	8.62	-8.2	1.98	0.65	0.51
Net Debt / EBITDA	8.17	-7.72	0.84	-0.17	-0.71
Total Debt / (EBITDA - Capex)	16.27	-6.33	2.26	0.72	0.59
Net Debt / (EBITDA - Capex)	15.42	-5.96	0.96	-0.19	-0.81
Growth Over Prior Year
Total Revenues, 1 Yr. Growth %	-22.2	17.05	41.49	18.92	9.87
Gross Profit, 1 Yr. Growth %	-25.01	-49.34	279.93	84.48	18.49
EBITDA, 1 Yr. Growth %	-39.87	-199.59	-368.65	134.03	20.01
EBITA, 1 Yr. Growth %	-53.5	-353.28	-250.45	166.48	21.07
EBIT, 1 Yr. Growth %	-56.33	-418.03	-236.98	173.21	21.36
Earnings From Cont. Operations, 1 Yr. Growth %	-102.37	15.73K	-152.04	343.25	21.01
Net Income, 1 Yr. Growth %	-102.37	15.73K	-152.04	343.25	21.01
Normalized Net Income, 1 Yr. Growth %	-85.36	-2.25K	-159.44	321.4	22.31
Diluted EPS Before Extra, 1 Yr. Growth %	-102.37	13.8K	-150	327.03	22.78
Accounts Receivable, 1 Yr. Growth %	30.75	25.75	0.32	370.01	-65.06
Inventory, 1 Yr. Growth %	121.51	14.19	-5.38	-5.54	9.13
Net Property, Plant and Equip., 1 Yr. Growth %	0.56	-7.77	-6.07	1.58	11.15
Total Assets, 1 Yr. Growth %	12.16	2.84	14.1	25.64	19.12
Tangible Book Value, 1 Yr. Growth %	-18.4	-35.72	-62.62	-500.75	100.55
Common Equity, 1 Yr. Growth %	-38.65	-104.23	2.79K	298.93	60.07
Cash From Operations, 1 Yr. Growth %	-1.67K	-54.95	-590.76	-7.35	58.59
Capital Expenditures, 1 Yr. Growth %	-35.62	-47.16	32.03	79.14	49.85
Levered Free Cash Flow, 1 Yr. Growth %	172.86	-89.28	-1.86K	-32.64	75.18
Unlevered Free Cash Flow, 1 Yr. Growth %	283.48	-106.51	3.49K	-33.47	65.98
Compound Annual Growth Rate Over Two Years
Total Revenues, 2 Yr. CAGR %	-18.07	-4.57	28.69	29.72	14.31
Gross Profit, 2 Yr. CAGR %	-26.48	-38.36	38.73	164.75	47.85
EBITDA, 2 Yr. CAGR %	-38.12	-22.61	60.95	150.74	67.59
EBITA, 2 Yr. CAGR %	-50.23	8.53	95.21	100.23	79.62
EBIT, 2 Yr. CAGR %	-53.11	17.85	108.72	93.46	82.09
Earnings From Cont. Operations, 2 Yr. CAGR %	-89.09	93.79	807.71	51.87	131.6
Net Income, 2 Yr. CAGR %	-89.09	93.79	807.71	51.87	131.6
Normalized Net Income, 2 Yr. CAGR %	-75.24	77.56	257.82	58.26	127.03
Diluted EPS Before Extra, 2 Yr. CAGR %	-89.12	81.35	733.65	46.12	128.98
Accounts Receivable, 2 Yr. CAGR %	-2.74	28.23	12.32	117.14	28.15
Inventory, 2 Yr. CAGR %	26.03	59.05	3.95	-5.46	1.53
Net Property, Plant and Equip., 2 Yr. CAGR %	2.95	-3.7	-6.92	-2.32	6.26
Total Assets, 2 Yr. CAGR %	-1.29	7.4	8.33	19.73	22.34
Tangible Book Value, 2 Yr. CAGR %	-15.5	-27.58	-50.98	22.39	183.5
Common Equity, 2 Yr. CAGR %	-30.6	-83.89	10.67	974.52	152.7
Cash From Operations, 2 Yr. CAGR %	-1.32	165.8	48.7	113.23	21.22
Capital Expenditures, 2 Yr. CAGR %	-41.36	-41.67	-16.47	53.79	63.84
Levered Free Cash Flow, 2 Yr. CAGR %	121.63	-46.86	37.22	243.97	8.63
Unlevered Free Cash Flow, 2 Yr. CAGR %	61.38	-51.01	53.01	389.04	5.08
Compound Annual Growth Rate Over Three Years
Total Revenues, 3 Yr. CAGR %	-12.61	-7.72	8.81	25.35	22.73
Gross Profit, 3 Yr. CAGR %	-16.06	-35.06	13.01	52.56	102.51
EBITDA, 3 Yr. CAGR %	-20.55	-27.48	17.18	82.34	96.13
EBITA, 3 Yr. CAGR %	-30.55	-14.39	21.01	116.55	69.32
EBIT, 3 Yr. CAGR %	-33.34	-11.24	23.91	128.32	65.61
Earnings From Cont. Operations, 3 Yr. CAGR %	-78.91	23.49	25.02	614.8	40.8
Net Income, 3 Yr. CAGR %	-78.91	23.49	25.02	614.8	40.8
Normalized Net Income, 3 Yr. CAGR %	-57.74	9.72	23.29	277.87	45.24
Diluted EPS Before Extra, 3 Yr. CAGR %	-78.54	18.03	18.03	567.02	37.89
Accounts Receivable, 3 Yr. CAGR %	-25.46	5.96	18.15	81	18.11
Inventory, 3 Yr. CAGR %	29.74	21.95	33.76	0.69	-0.82
Net Property, Plant and Equip., 3 Yr. CAGR %	18.88	-0.75	-4.49	-4.17	1.98
Total Assets, 3 Yr. CAGR %	5.01	0.06	9.59	13.81	19.53
Tangible Book Value, 3 Yr. CAGR %	-3.39	-22.86	-41.91	-1.25	44.29
Common Equity, 3 Yr. CAGR %	-4.62	-72.68	-9.09	69.69	469.61
Cash From Operations, 3 Yr. CAGR %	3.9	-24.02	226.08	27	93.2
Capital Expenditures, 3 Yr. CAGR %	-27.55	-43.36	-23.42	7.72	52.47
Levered Free Cash Flow, 3 Yr. CAGR %	51.56	-20.19	70.53	8.25	174.69
Unlevered Free Cash Flow, 3 Yr. CAGR %	35.51	-45.37	105.11	15.91	241.13
Compound Annual Growth Rate Over Five Years
Total Revenues, 5 Yr. CAGR %	-6	-4.17	2.02	5.74	10.98
Gross Profit, 5 Yr. CAGR %	-11.02	-22.1	2.62	13.93	25.83
EBITDA, 5 Yr. CAGR %	-14.03	-17.77	6.06	19.11	35.21
EBITA, 5 Yr. CAGR %	-21.18	-9.6	5	20.26	41.72
EBIT, 5 Yr. CAGR %	-23.2	-7.96	5.23	21.22	44.54
Earnings From Cont. Operations, 5 Yr. CAGR %	-46.98	9.7	-5.03	34.14	59.99
Net Income, 5 Yr. CAGR %	-46.98	9.7	-5.03	34.14	59.99
Normalized Net Income, 5 Yr. CAGR %	-38.61	1.29	-0.68	27.04	57.39
Diluted EPS Before Extra, 5 Yr. CAGR %	-40.27	14.87	-7.23	28.56	53.86
Accounts Receivable, 5 Yr. CAGR %	-13.27	4.31	-12.18	41.18	22.06
Inventory, 5 Yr. CAGR %	18.4	13.43	18.73	10.15	19.8
Net Property, Plant and Equip., 5 Yr. CAGR %	27.09	24.14	7.79	-1.38	-0.33
Total Assets, 5 Yr. CAGR %	5.08	4.36	6.33	7.51	14.52
Tangible Book Value, 5 Yr. CAGR %	-14.06	-17.98	-26.35	-7.22	9.52
Common Equity, 5 Yr. CAGR %	-24.93	-57.4	1.22	18.67	36.84
Cash From Operations, 5 Yr. CAGR %	16.66	-12.5	19.92	14.81	119.49
Capital Expenditures, 5 Yr. CAGR %	4.97	-6.95	-23.31	-15.54	3.81
Levered Free Cash Flow, 5 Yr. CAGR %	6.83	-25.09	44.63	43.17	42.39
Unlevered Free Cash Flow, 5 Yr. CAGR %	1.16	-35.9	41.13	31.28	56.96