Income Statement Best Agrolife Limited Bombay S.E.

Equities

BESTAGRO

INE052T01013

Agricultural Chemicals

End-of-day quote Bombay S.E. Other stock markets 2026-01-16			5-day change	1st Jan Change
29.85 ^INR	+3.50%		+2.69%	+17.57%

02-09	Best Agrolife Limited, Q3 2026 Earnings Call, Feb 09, 2026
02-06	Best Agrolife Limited Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2025	CI

4a50de4eb0.ScXcVd4eQlHV8dmrBADlq6Qy-HDaUh7HaHYzgn66vWE.KPS1B-dfEh-3hqr6V2jS0cldoRiPEVuCKzl52CvxyiQHr-8_qFcJKYaoug

Published financial data: BEST AGROLIFE LIMITED

Annual

Quarterly

Halfyear

YTD

LTM

Fiscal Period: March	2021	2022	2023	2024	2025
Revenues	9.05B	12.11B	17.46B	18.73B	18.14B
Other Revenues, Total	-	-	-	-	-
Total Revenues	9.05B	12.11B	17.46B	18.73B	18.14B
Cost of Goods Sold, Total	8.33B	9.87B	12.59B	14.2B	12.89B
Gross Profit	729M	2.24B	4.87B	4.53B	5.25B
Selling General & Admin Expenses, Total	113M	264M	573M	944M	1.41B
Depreciation & Amortization - (IS)	29.52M	118M	245M	326M	429M
Other Operating Expenses	99.54M	312M	957M	1.28B	1.73B
Other Operating Expenses, Total	242M	695M	1.77B	2.55B	3.56B
Operating Income	487M	1.55B	3.09B	1.98B	1.69B
Interest Expense, Total	-28.22M	-116M	-348M	-589M	-602M
Interest And Investment Income	5.67M	3.91M	18.05M	29.1M	39.7M
Net Interest Expenses	-22.55M	-112M	-330M	-560M	-562M
Currency Exchange Gains (Loss)	62.74M	-6.74M	-200M	-55.3M	-118M
Other Non Operating Income (Expenses)	-19.15M	-27.32M	-33.5M	-33.04M	-48.7M
EBT, Excl. Unusual Items	508M	1.4B	2.53B	1.34B	963M
Merger & Related Restructuring Charges	-	-	-	-	-
Gain (Loss) On Sale Of Investments	-300K	5.15M	-	-	-
Gain (Loss) On Sale Of Assets	-	-	210K	370K	-
Asset Writedown	-	-	-	-	-
Other Unusual Items	-	1.26M	495K	-	-
EBT, Incl. Unusual Items	508M	1.41B	2.53B	1.34B	963M
Income Tax Expense	137M	359M	608M	274M	264M
Earnings From Continuing Operations	371M	1.05B	1.92B	1.06B	699M
Net Income to Company	371M	1.05B	1.92B	1.06B	699M
Net Income - (IS)	371M	1.05B	1.92B	1.06B	699M
Net Income to Common Incl Extra Items	371M	1.05B	1.92B	1.06B	699M
Net Income to Common Excl. Extra Items	371M	1.05B	1.92B	1.06B	699M
Per Share Items
Net EPS - Basic	1.12	3.07	5.42	3	1.97
Basic EPS - Continuing Operations	1.12	3.07	5.42	3	1.97
Basic Weighted Average Shares Outstanding	330M	342M	355M	355M	354M
Net EPS - Diluted	1.12	3.07	5.42	3	1.97
Diluted EPS - Continuing Operations	1.12	3.07	5.42	3	1.97
Diluted Weighted Average Shares Outstanding	330M	342M	355M	355M	354M
Normalized Basic EPS	0.96	2.56	4.46	2.36	1.7
Normalized Diluted EPS	0.96	2.56	4.46	2.36	1.7
Dividend Per Share	0.13	0.13	0.2	0.2	0.2
Payout Ratio	0.59	4.21	2.46	6.67	10.14
Supplemental Items
EBITDA	508M	1.65B	3.31B	2.28B	2.07B
EBITA	487M	1.55B	3.1B	2B	1.77B
EBIT	487M	1.55B	3.09B	1.98B	1.69B
EBITDAR	512M	1.66B	3.33B	2.31B	2.12B
Total Revenues (As Reported)	9.13B	12.13B	17.48B	18.76B	18.19B
Effective Tax Rate - (Ratio)	27	25.52	24.02	20.52	27.42
Total Current Taxes	155M	385M	656M	350M	337M
Total Deferred Taxes	-19.85M	-24.36M	-48.4M	-84.43M	-78.2M
Normalized Net Income	318M	875M	1.58B	835M	602M
Interest on Long-Term Debt	3.45M	4.29M	9.14M	8.98M	14.6M
Non-Cash Pension Expense	353K	599K	956K	1.47M	2M
Supplemental Operating Expense Items
Advertising Expense	7.72M	19.22M	68.73M	91.11M	285M
Selling and Marketing Expenses	7.72M	19.22M	68.73M	91.11M	285M
Net Rental Expense, Total	4.05M	10.44M	13.48M	28.84M	47.5M
Imputed Operating Lease Interest Expense	2.71M	6.41M	8.96M	22.56M	41.04M
Imputed Operating Lease Depreciation	1.34M	4.02M	4.53M	6.28M	6.46M
Maintenance & Repair Expenses, Total	-	15.88M	69.06M	52.43M	59.4M

Fiscal Period: March	2021	2022	2023	2024	2025
Assets
Cash And Equivalents	205M	129M	616M	329M	328M
Short Term Investments	123M	274M	-	-	-
Total Cash And Short Term Investments	328M	403M	616M	329M	328M
Accounts Receivable, Total	1.31B	2.56B	3.49B	4.65B	5.64B
Other Receivables	56K	384K	2.38M	6.67M	1.3M
Notes Receivable	3.18M	-	-	-	-
Total Receivables	1.31B	2.56B	3.49B	4.66B	5.64B
Inventory	1.54B	4.55B	7.09B	9.58B	7.73B
Prepaid Expenses	4.28M	11.27M	42.6M	59.83M	67.8M
Other Current Assets, Total	275M	448M	823M	1.11B	1.75B
Total Current Assets	3.46B	7.97B	12.06B	15.73B	15.52B
Gross Property Plant And Equipment	302M	1.77B	2.31B	3.11B	3.52B
Accumulated Depreciation	-71.68M	-216M	-421M	-733M	-1.08B
Net Property Plant And Equipment	230M	1.55B	1.89B	2.38B	2.44B
Long-term Investments	-	-	156M	446M	18.7M
Goodwill	-	241M	241M	690M	690M
Other Intangibles, Total	1.45M	49.97M	40.5M	700M	624M
Accounts Receivable Long-Term	-	-	-	-	-
Loans Receivable Long-Term	2.12M	-	-	-	-
Deferred Tax Assets Long-Term	11.17M	4.2M	89K	2.3M	10.3M
Other Long-Term Assets, Total	13.35M	28.47M	365M	184M	199M
Total Assets	3.72B	9.84B	14.75B	20.13B	19.5B
Liabilities
Accounts Payable, Total	1.65B	2.84B	3.03B	5.78B	5.42B
Accrued Expenses, Total	19.96M	50.19M	113M	174M	276M
Short-term Borrowings	223M	2.06B	4.12B	5.23B	4.25B
Current Portion of Long-Term Debt	14.54M	97.13M	1.11B	842M	278M
Current Portion of Leases	13.96M	17.51M	15.73M	21.19M	33M
Current Income Taxes Payable	46.27M	90.2M	49.73M	43.67M	200M
Unearned Revenue Current, Total	-	506M	340M	614M	672M
Other Current Liabilities	351M	191M	142M	346M	243M
Total Current Liabilities	2.32B	5.85B	8.92B	13.04B	11.37B
Long-Term Debt	33.79M	486M	340M	209M	139M
Long-Term Leases	42.93M	36.15M	87.12M	67.53M	79.7M
Pension & Other Post Retirement Benefits	7.34M	12.12M	18.73M	56.89M	-
Deferred Tax Liability Non Current	-	130M	111M	285M	257M
Other Non Current Liabilities	16.64M	29.61M	-	-	74.1M
Total Liabilities	2.42B	6.54B	9.48B	13.66B	11.92B
Common Stock, Total	220M	236M	236M	236M	236M
Additional Paid In Capital	103M	1.1B	1.1B	1.1B	1.1B
Retained Earnings	491M	1.61B	3.49B	4.48B	5.11B
Comprehensive Income and Other	482M	347M	448M	650M	1.13B
Total Common Equity	1.3B	3.3B	5.27B	6.47B	7.58B
Minority Interest	-	-	-	-	-
Total Equity	1.3B	3.3B	5.27B	6.47B	7.58B
Total Liabilities And Equity	3.72B	9.84B	14.75B	20.13B	19.5B
Supplemental Items
ECS Total Shares Outstanding on Filing Date	330M	355M	355M	355M	355M
ECS Total Common Shares Outstanding	330M	355M	355M	355M	355M
Book Value / Share	3.92	9.3	14.87	18.24	21.36
Tangible Book Value	1.3B	3.01B	4.99B	5.08B	6.26B
Tangible Book Value Per Share	3.92	8.48	14.08	14.32	17.66
Total Debt	328M	2.7B	5.68B	6.37B	4.78B
Net Debt	330K	2.29B	5.06B	6.04B	4.45B
Debt Equivalent of Unfunded Proj. Benefit Obligation	8.66M	14.15M	21.73M	31.28M	41.2M
Debt Equivalent Oper. Leases	32.4M	83.48M	108M	231M	380M
Minority Interest, Total (Incl. Fin. Div)	-	-	-	-	-
Account Code - Inventory Valuation	5	5	5	5	5
Inventories - Raw Materials, Total	-	833M	2.13B	1.68B	1.76B
Inventories - Work In Process, Total	-	395M	644M	244M	268M
Inventories - Finished Goods, Total	1.54B	3.32B	4.41B	7.72B	5.72B
Inventories - Others	-	-	-	-	-
Land - (BS)	-	-	-	-	-
Buildings, Total	7.98M	444M	568M	904M	1.11B
Machinery, Total	112M	823M	1.03B	1.42B	1.63B
Full Time Employees	160	600	707	563	504
Accumulated Allowance for Doubtful Accounts (Supple)	-	-	106M	141M	181M

Fiscal Period: March	2021	2022	2023	2024	2025
Net Income	371M	1.05B	1.92B	1.06B	699M
Depreciation & Amortization - CF	29.25M	113M	234M	315M	351M
Amortization of Goodwill and Intangible Assets - (CF)	114K	5.02M	10.7M	10.78M	77.5M
Depreciation & Amortization, Total	29.37M	118M	245M	326M	428M
Amortization of Deferred Charges, Total - (CF)	156K	249K	308K	620K	300K
(Gain) Loss From Sale Of Asset	5K	-102K	-248K	-370K	-
(Gain) Loss on Sale of Investments - (CF)	300K	-5.15M	-	-	-
Asset Writedown & Restructuring Costs	-	-	-	-	-
Provision for Credit Losses	-	-	-	-	-
Provision and Write-off of Bad Debts	15.05M	30M	55.02M	35M	39.9M
Other Operating Activities, Total	56.98M	127M	191M	541M	740M
Change In Accounts Receivable	422M	31M	-983M	-383M	-1.03B
Change In Inventories	-789M	-2B	-2.54B	-1.1B	1.85B
Change In Accounts Payable	-138M	46.8M	172M	-220M	-398M
Change in Other Net Operating Assets	167M	-173M	-864M	91.39M	-46.3M
Cash from Operations	133M	-776M	-1.8B	355M	2.28B
Capital Expenditure	-68.36M	-	-372M	-457M	-207M
Sale of Property, Plant, and Equipment	40K	116M	960K	580K	2.5M
Cash Acquisitions	-	823K	-	-48.99M	-50.9M
Investment in Marketable and Equity Securities, Total	151M	19.88M	165M	-157M	-766M
Other Investing Activities, Total	-2.32M	-107M	16.05M	29.13M	731M
Cash from Investing	80.5M	29.67M	-190M	-633M	-291M
Short Term Debt Issued, Total	-	1.92B	3.08B	832M	-
Long-Term Debt Issued, Total	24.95M	269M	181M	111M	88.6M
Total Debt Issued	24.95M	2.19B	3.26B	943M	88.6M
Short Term Debt Repaid, Total	-51.62M	-	-	-	-1.54B
Long-Term Debt Repaid, Total	-37.48M	-1.29B	-340M	-257M	-186M
Total Debt Repaid	-89.1M	-1.29B	-340M	-257M	-1.73B
Issuance of Common Stock	-	-	-	-	-
Common Dividends Paid	-2.2M	-44.06M	-47.29M	-70.93M	-70.9M
Common & Preferred Stock Dividends Paid	-2.2M	-44.06M	-47.29M	-70.93M	-70.9M
Other Financing Activities, Total	-43.91M	-188M	-390M	-624M	-282M
Cash from Financing	-110M	670M	2.48B	-8.42M	-1.99B
Miscellaneous Cash Flow Adjustments	-	-	-	-	-
Net Change in Cash	104M	-76.62M	487M	-286M	-1.3M
Supplemental Items
Cash Interest Paid	43.91M	188M	390M	624M	657M
Cash Income Tax Paid (Refund)	111M	379M	797M	384M	180M
Levered Free Cash Flow	-493M	-1.82B	-2.02B	69.07M	968M
Unlevered Free Cash Flow	-475M	-1.74B	-1.8B	437M	1.34B
Change In Net Working Capital	741M	2.83B	3.61B	673M	-65.7M
Net Debt Issued / Repaid	-64.15M	902M	2.92B	687M	-1.64B

Fiscal Period: March	2021	2022	2023	2024	2025
Profitability
Return on Assets	7.49	14.26	15.71	7.11	5.33
Return on Total Capital	15.76	25.36	22.8	10.43	8.39
Return On Equity %	23.25	45.59	44.83	18.1	9.95
Return on Common Equity	23.25	45.59	44.83	18.1	9.95
Margin Analysis
Gross Profit Margin %	8.05	18.51	27.88	24.21	28.94
SG&A Margin	1.25	2.18	3.28	5.04	7.75
EBITDA Margin %	5.61	13.61	18.97	12.17	11.43
EBITA Margin %	5.38	12.81	17.77	10.65	9.75
EBIT Margin %	5.38	12.77	17.71	10.6	9.32
Income From Continuing Operations Margin %	4.09	8.65	11.01	5.67	3.85
Net Income Margin %	4.09	8.65	11.01	5.67	3.85
Net Avail. For Common Margin %	4.09	8.65	11.01	5.67	3.85
Normalized Net Income Margin	3.51	7.23	9.05	4.46	3.32
Levered Free Cash Flow Margin	-5.44	-15	-11.58	0.37	5.33
Unlevered Free Cash Flow Margin	-5.25	-14.4	-10.33	2.33	7.41
Asset Turnover
Asset Turnover	2.23	1.79	1.42	1.07	0.92
Fixed Assets Turnover	47.21	13.59	10.14	8.77	7.54
Receivables Turnover (Average Receivables)	6.19	6.26	5.77	4.6	3.53
Inventory Turnover (Average Inventory)	7.29	3.24	2.16	1.7	1.49
Short Term Liquidity
Current Ratio	1.49	1.36	1.35	1.21	1.37
Quick Ratio	0.71	0.51	0.46	0.38	0.52
Operating Cash Flow to Current Liabilities	0.06	-0.13	-0.2	0.03	0.2
Days Sales Outstanding (Average Receivables)	58.93	58.34	63.22	79.48	103.47
Days Outstanding Inventory (Average Inventory)	50.07	112.5	168.63	214.82	245.05
Average Days Payable Outstanding	59.13	63.58	70.68	96.5	184.98
Cash Conversion Cycle (Average Days)	49.86	107.26	161.17	197.8	163.54
Long Term Solvency
Total Debt/Equity	25.31	81.76	107.7	98.39	63.08
Total Debt / Total Capital	20.2	44.98	51.85	49.59	38.68
LT Debt/Equity	5.92	15.82	8.11	4.27	2.89
Long-Term Debt / Total Capital	4.72	8.7	3.9	2.15	1.77
Total Liabilities / Total Assets	65.11	66.48	64.25	67.86	61.14
EBIT / Interest Expense	17.26	13.31	8.89	3.37	2.81
EBITDA / Interest Expense	18.3	14.33	9.59	3.92	3.52
(EBITDA - Capex) / Interest Expense	15.88	14.33	8.52	3.15	3.18
Total Debt / EBITDA	0.64	1.62	1.7	2.76	2.25
Net Debt / EBITDA	0	1.38	1.52	2.61	2.1
Total Debt / (EBITDA - Capex)	0.73	1.62	1.92	3.43	2.5
Net Debt / (EBITDA - Capex)	0	1.38	1.71	3.26	2.33
Growth Over Prior Year
Total Revenues, 1 Yr. Growth %	31.1	33.72	44.18	7.31	-3.15
Gross Profit, 1 Yr. Growth %	96.58	208.71	117.11	-6.81	15.8
EBITDA, 1 Yr. Growth %	122.31	227.63	100.94	-31.15	-9.02
EBITA, 1 Yr. Growth %	128.79	221.44	99.96	-35.68	-11.37
EBIT, 1 Yr. Growth %	128.73	220.48	99.91	-35.8	-14.79
Earnings From Cont. Operations, 1 Yr. Growth %	348.7	182.56	83.41	-44.69	-34.23
Net Income, 1 Yr. Growth %	348.7	182.56	83.41	-44.69	-34.23
Normalized Net Income, 1 Yr. Growth %	315.91	178.03	80.58	-47.01	-27.96
Diluted EPS Before Extra, 1 Yr. Growth %	348.75	173.23	76.73	-44.7	-34.22
Accounts Receivable, 1 Yr. Growth %	-18.67	95.17	36.3	33.26	21.3
Inventory, 1 Yr. Growth %	105.61	195.83	55.92	35.15	-19.3
Net Property, Plant and Equip., 1 Yr. Growth %	50.27	573.7	21.85	25.86	2.34
Total Assets, 1 Yr. Growth %	-15.71	164.8	49.89	36.46	-3.16
Tangible Book Value, 1 Yr. Growth %	42.64	132.29	65.92	1.76	23.28
Common Equity, 1 Yr. Growth %	-31.47	154.44	59.83	22.69	17.09
Cash From Operations, 1 Yr. Growth %	-18	-682.39	201.56	-119.69	542.16
Capital Expenditures, 1 Yr. Growth %	96.5	-	500.44	22.76	-54.57
Levered Free Cash Flow, 1 Yr. Growth %	-258.38	266.34	-6.11	-103.42	1.3K
Unlevered Free Cash Flow, 1 Yr. Growth %	-240.23	264.67	-13.29	-124.24	207.38
Dividend Per Share, 1 Yr. Growth %	1.89K	0	50.04	0	0
Compound Annual Growth Rate Over Two Years
Total Revenues, 2 Yr. CAGR %	16.86	32.4	38.85	24.39	1.95
Gross Profit, 2 Yr. CAGR %	59.35	145.84	158.89	42.24	3.88
EBITDA, 2 Yr. CAGR %	91.83	168.67	156.58	17.62	-20.85
EBITA, 2 Yr. CAGR %	93.91	169.92	153.52	13.41	-24.5
EBIT, 2 Yr. CAGR %	93.89	169.48	153.12	13.29	-26.04
Earnings From Cont. Operations, 2 Yr. CAGR %	181.07	256.07	127.65	0.72	-39.69
Net Income, 2 Yr. CAGR %	181.07	256.07	127.65	0.72	-39.69
Normalized Net Income, 2 Yr. CAGR %	200.88	238.53	124.06	-2.29	-38.21
Diluted EPS Before Extra, 2 Yr. CAGR %	181.08	250.16	119.74	-1.14	-39.69
Accounts Receivable, 2 Yr. CAGR %	-19.78	25.99	63.1	34.77	27.14
Inventory, 2 Yr. CAGR %	43.88	146.63	114.77	45.17	4.44
Net Property, Plant and Equip., 2 Yr. CAGR %	43.09	218.18	186.51	23.84	13.49
Total Assets, 2 Yr. CAGR %	-12.21	49.4	99.23	43.02	14.96
Tangible Book Value, 2 Yr. CAGR %	27.8	82.02	96.32	29.94	12
Common Equity, 2 Yr. CAGR %	-14.56	32.05	101.66	40.03	19.86
Cash From Operations, 2 Yr. CAGR %	-52.97	118.53	267.97	-22.95	12.44
Capital Expenditures, 2 Yr. CAGR %	-5.54	-	133.23	171.5	-25.32
Levered Free Cash Flow, 2 Yr. CAGR %	51.36	141.57	101.89	-82.09	-30.79
Unlevered Free Cash Flow, 2 Yr. CAGR %	40.68	126.81	94.21	-54.15	-13.67
Dividend Per Share, 2 Yr. CAGR %	346.04	346.04	22.49	22.49	0
Compound Annual Growth Rate Over Three Years
Total Revenues, 3 Yr. CAGR %	81.49	22.23	36.22	27.42	14.43
Gross Profit, 3 Yr. CAGR %	221.1	98.37	135.86	84.16	32.82
EBITDA, 3 Yr. CAGR %	333.14	128.62	143.88	65.49	7.97
EBITA, 3 Yr. CAGR %	309.74	128.78	144.23	60.5	4.46
EBIT, 3 Yr. CAGR %	309.71	128.53	143.95	60.22	3.03
Earnings From Cont. Operations, 3 Yr. CAGR %	1.34K	181.57	185.43	42.05	-12.62
Net Income, 3 Yr. CAGR %	1.34K	181.57	185.43	42.05	-12.62
Normalized Net Income, 3 Yr. CAGR %	212.26	192.18	174.54	38.45	-11.73
Diluted EPS Before Extra, 3 Yr. CAGR %	926.9	178.44	178.79	38.74	-13.69
Accounts Receivable, 3 Yr. CAGR %	53.81	7.89	29.34	52.47	30.12
Inventory, 3 Yr. CAGR %	85.58	82.95	111.67	84.04	19.36
Net Property, Plant and Equip., 3 Yr. CAGR %	348.28	139.83	131.06	117.8	16.21
Total Assets, 3 Yr. CAGR %	50.22	26.85	49.56	75.62	25.59
Tangible Book Value, 3 Yr. CAGR %	32.25	55.97	76.49	57.7	27.68
Common Equity, 3 Yr. CAGR %	32.3	22.92	40.72	70.88	31.93
Cash From Operations, 3 Yr. CAGR %	-31.5	8.8	123.09	38.66	56.23
Capital Expenditures, 3 Yr. CAGR %	223.06	-	120.28	88.31	49.61
Levered Free Cash Flow, 3 Yr. CAGR %	-3.16	103.61	86.56	-48.16	-23.39
Unlevered Free Cash Flow, 3 Yr. CAGR %	-3.64	93.63	74.58	-2.94	-13.54
Dividend Per Share, 3 Yr. CAGR %	170.97	170.97	210.21	14.48	14.48
Compound Annual Growth Rate Over Five Years
Total Revenues, 5 Yr. CAGR %	151.79	57.01	63.05	23.09	21.31
Gross Profit, 5 Yr. CAGR %	156.97	251.86	194.36	73.66	69.91
EBITDA, 5 Yr. CAGR %	274.45	181.54	250.66	75.25	55.48
EBITA, 5 Yr. CAGR %	271.67	184.05	237.52	72.79	52.71
EBIT, 5 Yr. CAGR %	271.65	183.86	237.29	72.6	51.35
Earnings From Cont. Operations, 5 Yr. CAGR %	285.88	251.08	588.77	86.63	53.27
Net Income, 5 Yr. CAGR %	285.88	251.08	588.77	86.63	53.27
Normalized Net Income, 5 Yr. CAGR %	274.81	421.69	172.95	88.52	51.12
Diluted EPS Before Extra, 5 Yr. CAGR %	160.79	184.6	454.22	84.01	51.12
Accounts Receivable, 5 Yr. CAGR %	128.56	53.98	57.46	17.93	28.45
Inventory, 5 Yr. CAGR %	-	115.1	96.75	66.78	59.57
Net Property, Plant and Equip., 5 Yr. CAGR %	612.31	235.33	274.79	84.11	73.87
Total Assets, 5 Yr. CAGR %	145.05	53.05	68.18	33.08	34.62
Tangible Book Value, 5 Yr. CAGR %	111.04	41.19	54.89	44.98	47.14
Common Equity, 5 Yr. CAGR %	111.08	43.82	56.6	29.5	31.98
Cash From Operations, 5 Yr. CAGR %	122.77	40.27	34.19	-10.03	69.61
Capital Expenditures, 5 Yr. CAGR %	-	-	183.59	42.9	42.91
Levered Free Cash Flow, 5 Yr. CAGR %	366.08	52.3	30.07	-20.33	25.47
Unlevered Free Cash Flow, 5 Yr. CAGR %	362.7	52.03	27.69	12.73	31.72
Dividend Per Share, 5 Yr. CAGR %	81.87	81.87	97.24	97.24	97.24