Company Valuation: Berkshire Hathaway Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Capitalization 1 669,122 681,921 776,880 978,009 1,084,816 1,040,998 - -
Change - 1.91% 13.93% 25.89% 10.92% -4.04% - -
Enterprise Value (EV) 636,665 681,921 776,880 978,009 1,084,816 1,040,998 1,040,998 1,040,998
Change - 7.11% 13.93% 25.89% 10.92% -4.04% 0% 0%
P/E ratio 7.58x -30.2x 8.17x 11x 16.2x 23.5x 22.1x 24.9x
PBR 1.34x 1.46x 1.4x 1.51x 1.51x 1.4x 1.35x 1.21x
PEG - 0x -0x -1.62x -0.7x -0.7x 3.41x -2.2x
Capitalization / Revenue 2.42x 2.26x 2.13x 2.63x 2.92x 2.69x 2.6x -
EV / Revenue 0x 0x 0x 0x 0x 2.69x 2.6x -
EV / EBITDA - - - - - - - -
EV / EBIT - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 59,460 -15,535 66,412 61,900 46,563 30,801 32,795 29,064
Distribution rate - - - - - - - -
Net sales 1 276,094 302,089 364,482 371,433 371,444 387,408 400,945 -
EBITDA - - - - - - - -
EBIT 36,321 - - - - - - -
Net income 1 89,795 -22,819 96,223 88,995 66,968 46,512 46,435 45,854
Net Debt -32,457 - - - - - - -
Reference price 2 450,662.00 468,710.96 542,625.03 680,920.00 754,800.00 723,821.00 723,821.00 723,821.00
Nbr of stocks (in thousands) 1,489 1,465 1,444 1,438 1,439 1,438 - -
Announcement Date 2/26/22 2/25/23 2/24/24 2/22/25 2/28/26 - - -
1USD in Million2USD
Estimates

P/E ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
23.5x - - -.--% 1,041B
26.76x2.02x12.95x1.03% 136B
23.41x3.99x15.86x2.29% 135B
47.74x2.87x23.66x0.61% 86.4B
36.49x2.19x20.05x0.87% 82.74B
19.32x3.39x11.6x2.18% 76.26B
21.86x4.79x16.3x2.6% 71.26B
12.8x0.8x4.83x3.35% 21.44B
18.12x4.22x14.61x4.75% 20.49B
Average 25.56x 3.03x 14.98x 1.96% 185.65B
Weighted average by Cap. 25.19x 3.09x 15.97x 0.65%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. BRK.A Stock
  4. Valuation Berkshire Hathaway Inc.