Valuation Bank of China Limited

Equities

Market Closed - Hong Kong S.E. Other stock markets 04:08:20 2026-03-13 EDT			5-day change	1st Jan Change
4.550 ^HKD	0.00%		+0.66%	+2.02%

03-12	Chinese banks boost loans to tech sector as Beijing ramps up AI push	RE
03-09	CreditAccess Grameen Raises $75 Million Through Syndicated Social Loan Facility	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	856,824	834,257	876,091	1,067,151	1,473,279	1,621,199	1,621,199	-
Change	-	-2.63%	5.01%	21.81%	38.06%	10.04%	0%	-
Enterprise Value (EV)	856,824	834,257	876,091	1,067,151	1,473,279	1,621,199	1,621,199	1,621,199
Change	-	-2.63%	5.01%	21.81%	38.06%	10.04%	0%	0%
P/E ratio	3.66x	3.27x	3.44x	3.66x	4.97x	5.47x	5.44x	5.34x
PBR	0.37x	0.35x	0.36x	0.36x	0.46x	0.49x	0.46x	0.44x
PEG	-	0.2x	0.8x	2.67x	3.68x	-2.32x	7.83x	2.85x
Capitalization / Revenue	1.51x	1.38x	1.42x	1.71x	2.33x	2.55x	2.44x	2.32x
EV / Revenue	0x	0x	0x	0x	0x	2.55x	2.44x	2.32x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	4.06x	3.89x	3.64x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.197	0.221	0.232	0.2364	0.2424	0.2224	0.2293	0.2331
Rate of return	8.83%	9.65%	9.24%	8.74%	6.5%	5.55%	5.72%	5.82%
EPS ²	0.61	0.7	0.73	0.74	0.75	0.7323	0.7374	0.7512
Distribution rate	32.3%	31.6%	31.8%	31.9%	32.3%	30.4%	31.1%	31%
Net sales ¹	567,647	605,717	619,139	624,138	632,771	636,795	663,091	699,463
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	365,236	379,362	387,943	401,205	397,001	399,239	416,535	445,375
Net income ¹	192,870	216,559	227,439	231,904	237,841	232,613	238,361	243,316
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	2.231	2.289	2.512	2.705	3.731	4.008	4.008	4.008
Nbr of stocks (in thousands)	294,385,451	294,384,261	294,387,791	294,387,791	294,387,791	322,212,412	322,212,412	-
Announcement Date	3/30/21	3/29/22	3/30/23	3/28/24	3/26/25	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BANK OF CHINA LIMITED	5.47x	-	-	5.55%	235B
JPMORGAN CHASE & CO.	13.03x	-	-	2.25%	764B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	5.59x	-	-	5.56%	352B
BANK OF AMERICA CORPORATION	10.77x	-	-	2.57%	335B
CHINA CONSTRUCTION BANK CORPORATION	5.41x	-	-	5.52%	271B
HSBC HOLDINGS PLC	10x	-	-	5.23%	268B
WELLS FARGO & COMPANY	10.6x	-	-	2.53%	229B
ROYAL BANK OF CANADA	14.17x	-	-	3.03%	225B
COMMONWEALTH BANK OF AUSTRALIA	26.69x	-	-	2.91%	203B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	13.56x	-	-	2.83%	188B
Average	11.53x			3.8%	307.04B
Weighted average by Cap.	11.25x			3.62%