Financials BAIC BluePark New Energy Technology Co.,Ltd.
Equities
600733
CNE000000LP1
Auto & Truck Manufacturers
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 7.220 CNY | -0.55% |
|
-0.28% | -9.75% |
| 06-02 | BAIC BluePark New Energy's Sales Soar 215%, Output Surges 216% in May | MT |
| 06-02 | BAIC Bluepark Says Unit Sold 17,120 Vehicles In May Versus 5,433 A Year Ago | RE |
Projected Income Statement: BAIC BluePark New Energy Technology Co.,Ltd.
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 5,272 | 8,697 | 9,514 | 14,319 | 14,512 | 37,912 | 65,671 | 79,197 |
| Change | - | 64.95% | 9.4% | 50.5% | 1.35% | 161.25% | 73.22% | 20.6% |
| EBITDA 1 | -2,516 | -2,060 | -3,814 | -3,825 | -4,191 | -2,233 | 751 | 4,247 |
| Change | - | 18.11% | -85.14% | -0.3% | -9.56% | 46.71% | 133.63% | 465.49% |
| EBIT 1 | -6,559 | -5,179 | -5,425 | -5,349 | -6,779 | -7,093 | -703.2 | 1,217 |
| Change | - | 21.05% | -4.75% | 1.39% | -26.73% | -4.63% | 90.09% | 273.06% |
| Interest Paid 1 | - | -657.1 | - | -417.4 | -384.1 | -97 | -190.3 | -57 |
| Earnings before Tax (EBT) 1 | -6,561 | -5,180 | -5,425 | -5,349 | -6,799 | -7,099 | -733.8 | 223.7 |
| Change | - | 21.06% | -4.72% | 1.4% | -27.11% | -4.42% | 89.66% | 130.49% |
| Net income 1 | -6,482 | -5,244 | -5,465 | -5,400 | -6,948 | -5,340 | -468.6 | 1.515 |
| Change | - | 19.11% | -4.22% | 1.19% | -28.67% | 23.14% | 91.22% | 100.32% |
| Announcement Date | 4/29/21 | 3/25/22 | 4/28/23 | 4/26/24 | 4/28/25 | - | - | - |
1CNY in Million
Estimates
Forecast Balance Sheet: BAIC BluePark New Energy Technology Co.,Ltd.
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Net Debt 1 | 16,761 | 10,414 | 8,157 | 5,952 | -4,175 | 442 | 6,971 | 5,503 |
| Change | - | -37.87% | -21.67% | -27.03% | -170.14% | 110.59% | 1,477.15% | -21.06% |
| Announcement Date | 4/29/21 | 3/25/22 | 4/28/23 | 4/26/24 | 4/28/25 | - | - | - |
1CNY in Million
Estimates
Cash Flow Forecast: BAIC BluePark New Energy Technology Co.,Ltd.
| Fiscal Period: December | 2021 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|
| CAPEX 1 | 2,246 | 1,570 | 2,436 | 4,300 | 2,301 | 3,800 |
| Change | - | - | 55.12% | 76.51% | -46.5% | 65.17% |
| Free Cash Flow (FCF) 1 | - | - | - | - | - | - |
| Change | - | - | - | - | - | - |
| Announcement Date | 3/25/22 | 4/26/24 | 4/28/25 | - | - | - |
1CNY in Million
Estimates
Forecast Financial Ratios: BAIC BluePark New Energy Technology Co.,Ltd.
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
Profitability | ||||||||
| EBITDA Margin (%) | -47.71% | -23.69% | -40.09% | -26.72% | -28.88% | -5.89% | 1.14% | 5.36% |
| EBIT Margin (%) | -124.41% | -59.55% | -57.02% | -37.36% | -46.71% | -18.71% | -1.07% | 1.54% |
| EBT Margin (%) | -124.45% | -59.56% | -57.02% | -37.36% | -46.85% | -18.72% | -1.12% | 0.28% |
| Net margin (%) | -122.95% | -60.3% | -57.44% | -37.71% | -47.88% | -14.09% | -0.71% | 0% |
| FCF margin (%) | - | - | - | - | - | - | - | - |
| FCF / Net Income (%) | - | - | - | - | - | - | - | - |
Profitability | ||||||||
| ROA | - | -12.68% | - | -17.37% | -20.28% | -10.32% | -5.76% | -0.04% |
| ROE | -45.8% | -47.58% | -65.14% | -83.23% | -246.66% | -132.73% | 43.06% | - |
Financial Health | ||||||||
| Leverage (Debt/EBITDA) | -6.66x | -5.06x | -2.14x | -1.56x | - | -0.2x | 9.28x | 1.3x |
| Debt / Free cash flow | - | - | - | - | - | - | - | - |
Capital Intensity | ||||||||
| CAPEX / Current Assets (%) | - | 25.82% | - | 10.97% | 16.79% | 11.34% | 3.5% | 4.8% |
| CAPEX / EBITDA (%) | - | -109.01% | - | -41.06% | -58.13% | -192.53% | 306.34% | 89.48% |
| CAPEX / FCF (%) | - | - | - | - | - | - | - | - |
Items per share | ||||||||
| Cash flow per share 1 | -1.895 | 1.163 | 0.8214 | -0.0834 | -0.282 | 0.0604 | 1.207 | 0.8979 |
| Change | - | 161.36% | -29.36% | -110.15% | -238.13% | 121.44% | 1,897.47% | -25.64% |
| Dividend per Share 1 | - | - | - | - | - | - | - | - |
| Change | - | - | - | - | - | - | - | - |
| Book Value Per Share 1 | 3.126 | 2.594 | 1.323 | 1.129 | 0.9887 | 0.03 | 0.22 | -0.107 |
| Change | - | -17.02% | -49% | -14.68% | -12.4% | -96.97% | 633.33% | -148.64% |
| EPS 1 | -1.856 | -1.304 | -1.275 | -1.072 | -1.247 | -0.96 | -0.0925 | 0.16 |
| Change | - | 29.75% | 2.21% | 15.91% | -16.3% | 22.99% | 90.36% | 272.97% |
| Nbr of stocks (in thousands) | 3,493,659 | 4,287,310 | 4,287,310 | 5,573,503 | 5,573,503 | 5,573,503 | 5,573,503 | 5,573,503 |
| Announcement Date | 4/29/21 | 3/25/22 | 4/28/23 | 4/26/24 | 4/28/25 | - | - | - |
1CNY
Estimates
| 2025 * | 2026 * | |
|---|---|---|
| P/E ratio | -7.52x | -78.1x |
| PBR | 241x | 32.8x |
| EV / Sales | 1.07x | 0.72x |
| Yield | - | - |
More valuation ratios
* Estimated data
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Sell
Buy
Mean consensus
OUTPERFORM
Number of Analysts
5
Last Close Price
7.220CNY
Average target price
7.367CNY
Spread / Average Target
+2.03%
Annual profits - Rate of surprise
- Stock Market
- Equities
- 600733 Stock
- Financials BAIC BluePark New Energy Technology Co.,Ltd.
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition