Financials BAIC BluePark New Energy Technology Co.,Ltd.

Equities

600733

CNE000000LP1

Auto & Truck Manufacturers

End-of-day quote Shanghai S.E. 18:00:00 2024-07-15 EDT 5-day change 1st Jan Change
10.39 CNY +3.90% Intraday chart for BAIC BluePark New Energy Technology Co.,Ltd. +8.23% +69.49%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 20,403 30,290 42,959 25,509 34,166 57,909 - -
Enterprise Value (EV) 1 20,403 47,051 53,373 33,666 40,118 63,247 65,139 64,383
P/E ratio 221 x -4.67 x -7.69 x -4.67 x -5.72 x -12.9 x -24.4 x -425 x
Yield - - - - - - - -
Capitalization / Revenue 0.86 x 5.74 x 4.94 x 2.68 x 2.39 x 2.22 x 1.33 x 1 x
EV / Revenue 0.86 x 8.92 x 6.14 x 3.54 x 2.8 x 2.43 x 1.49 x 1.11 x
EV / EBITDA 21.9 x -18.7 x -25.9 x -8.83 x -10.5 x -23.8 x 44.4 x 19.7 x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 1.17 x 2.77 x 3.86 x 4.5 x 5.43 x 23.8 x 19.8 x 17.5 x
Nbr of stocks (in thousands) 3,493,659 3,493,659 4,287,310 4,287,310 5,573,503 5,573,503 - -
Reference price 2 5.840 8.670 10.02 5.950 6.130 10.39 10.39 10.39
Announcement Date 4/20/20 4/29/21 3/25/22 4/28/23 4/26/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 23,589 5,272 8,697 9,514 14,319 26,035 43,677 58,080
EBITDA 1 932.6 -2,516 -2,060 -3,814 -3,825 -2,656 1,466 3,261
EBIT 1 -164.7 -6,559 -5,179 -5,425 -5,349 -3,959 -930.5 730.4
Operating Margin -0.7% -124.41% -59.55% -57.02% -37.36% -15.21% -2.13% 1.26%
Earnings before Tax (EBT) 1 -155.5 -6,561 -5,180 -5,425 -5,349 -4,131 -2,331 -108.3
Net income 1 92.01 -6,482 -5,244 -5,465 -5,400 -3,978 -2,360 -123.3
Net margin 0.39% -122.95% -60.3% -57.44% -37.71% -15.28% -5.4% -0.21%
EPS 2 0.0264 -1.856 -1.304 -1.275 -1.072 -0.8059 -0.4254 -0.0244
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 - - - - - - - -
Announcement Date 4/20/20 4/29/21 3/25/22 4/28/23 4/26/24 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - 16,761 10,414 8,157 5,952 5,338 7,230 6,474
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) - -6.663 x -5.055 x -2.139 x -1.556 x -2.01 x 4.931 x 1.985 x
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 0.53% -45.8% -47.6% -65.1% -83.2% -90.3% 17.8% 20%
ROA (Net income/ Total Assets) - - -12.7% - -17.4% -9.39% -5.11% -0.25%
Assets 1 - - 41,353 - 31,078 42,370 46,149 49,984
Book Value Per Share 2 4.980 3.130 2.590 1.320 1.130 0.4400 0.5200 0.5900
Cash Flow per Share 2 - -1.900 1.160 0.8200 -0.0800 -0.5800 -0.4700 0.1000
Capex 1 - - 2,246 - 1,570 3,000 2,900 2,700
Capex / Sales - - 25.82% - 10.97% 11.52% 6.64% 4.65%
Announcement Date 4/20/20 4/29/21 3/25/22 4/28/23 4/26/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
3
Last Close Price
10 CNY
Average target price
7.5 CNY
Spread / Average Target
-25.00%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 600733 Stock
  4. Financials BAIC BluePark New Energy Technology Co.,Ltd.