Valuation Avino Silver & Gold Mines Ltd.

Equities

Market Closed - Toronto S.E. Other stock markets 16:00:00 2026-02-13 EST			5-day change	1st Jan Change
13.32 ^CAD	+5.55%		-3.76%	+55.97%

02-13	Avino Brief: Announcing Filing of Final Base Shelf Prospectus	MT
01-26	Avino Silver & Gold Mines Ltd. Reports Results of Six Drill Holes from La Preciosa	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	147.8	113.5	108.9	86.8	177.7	2,089	2,089	-
Change	-	-23.21%	-4.06%	-20.27%	104.73%	1,075.63%	0%	-
Enterprise Value (EV)	147.8	113.5	108.9	86.8	177.7	2,089	2,089	2,089
Change	-	-23.21%	-4.06%	-20.27%	104.73%	1,075.63%	0%	0%
P/E ratio	-14.5x	-43.6x	22.5x	-	14.6x	54.6x	24x	11.6x
PBR	-	-	-	-	-	-	-	-
PEG	-	0.6x	-0x	-	-	0x	0x	0x
Capitalization / Revenue	7.31x	7.93x	1.81x	1.46x	1.86x	16.9x	8.94x	6.83x
EV / Revenue	0x	0x	0x	0x	0x	16.9x	8.94x	6.83x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	-0x	-0x	0x	-0x	0x	41x	14.4x	10.1x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-0.1135	-0.0255	0.0409	-	0.0868	0.2438	0.555	1.148
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	20.2	14.31	60.19	59.51	95.79	123.8	233.8	305.8
EBITDA	-3.344	0.8002	13.98	-	-	-	-	-
EBIT ¹	-5.761	-1.896	10.74	-0.0949	21.62	51	144.7	206.5
Net income ¹	-9.647	-2.621	4.217	0.7349	11.72	36.52	78.92	146.5
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	1.65	1.11	0.92	0.69	1.26	13.32	13.32	13.32
Nbr of stocks (in thousands)	89,555	102,229	118,335	125,792	140,470	156,834	156,834	-
Announcement Date	3/3/21	3/16/22	3/28/23	3/20/24	3/11/25	-	-	-

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
AVINO SILVER & GOLD MINES LTD.	54.65x	-	-	-	1.53B
BHP GROUP LIMITED	13.67x	3.53x	6.21x	3.84%	183B
RIO TINTO PLC	15.25x	3.21x	7.28x	4.03%	167B
GRUPO MÉXICO, S.A.B. DE C.V.	20.39x	5.15x	9.38x	2.53%	92.85B
GLENCORE PLC	66.59x	0.5x	8.75x	1.45%	78.89B
SAUDI ARABIAN MINING COMPANY (MAADEN)	36.09x	8.1x	19.65x	-.--%	76.48B
ANGLO AMERICAN PLC	-86.46x	3.21x	9.7x	0.45%	52.74B
FRESNILLO PLC	33.62x	8.55x	14.42x	2.01%	38.75B
VEDANTA LIMITED	13.03x	1.93x	5.97x	5.29%	29.05B
TECK RESOURCES LIMITED	33.52x	4.06x	10.59x	0.63%	28.78B
Average	20.04x	4.25x	10.22x	2.25%	74.99B
Weighted average by Cap.	17.52x	4.00x	9.31x	2.67%