Valuation Aurion Resources Ltd.

Equities

Market Closed - Toronto S.E. Other stock markets 15:41:33 2024-09-17 EDT			5-day change	1st Jan Change
0.5700 ^CAD	+1.79%		+1.79%	+16.33%

09-09	Aurion Resources Ltd. Announces Results for Nine Holes from the 2024 Drilling Program At the Kaaresselkä Area	CI
08-23	Aurion Resources Ltd. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2024	CI

Fiscal Period: December	2019	2020	2022	2023	2024	2025	2026
Capitalization ¹	169.4	93.49	70.71	64.91	84.87	-	-
Change	-	-44.8%	-	-8.21%	30.76%	-	-
Enterprise Value (EV)	169.4	93.49	70.71	64.91	84.87	84.87	84.87
Change	-	-44.8%	-	-8.21%	30.76%	0%	0%
P/E ratio	-29x	-37.3x	-15x	-9.8x	-28.5x	-28.5x	-28.5x
PBR	-	-	-	-	-	-	-
PEG	-	0.7x	-	-0.4x	0.5x	∞x	∞x
Capitalization / Revenue	-	-	-	-	-	-	-
EV / Revenue	-	-	-	-	-	-	-
EV / EBITDA	-	-22.4x	-	-	-	-	-
EV / EBIT	-	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-
EPS ²	-0.07	-0.03	-0.04	-0.05	-0.02	-0.02	-0.02
Distribution rate	-	-	-	-	-	-	-
Net sales	-	-	-	-	-	-	-
EBITDA	-	-4.167	-	-	-	-	-
EBIT	-	-	-	-	-	-	-
Net income	-5.36	-2.877	-	-	-	-	-
Net Debt	-	-	-	-	-	-	-
Reference price ²	2.0300	1.1200	0.6000	0.4900	0.5700	0.5700	0.5700
Nbr of stocks (in thousands)	83,433	83,477	117,855	132,459	148,889	-	-
Announcement Date	20-05-29	21-04-30	23-04-28	24-04-30	-	-	-

¹CAD in Million²CAD

Estimates

Add to a list Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E ratio	EV / Sales	EV / EBITDA	Yield (Y)	Capi. ($)
AURION RESOURCES LTD.	-28.5x	-	-	-	62.43M
BHP GROUP LIMITED	10.23x	2.7x	5x	+5.14%	136B
RIO TINTO PLC	8.88x	2.06x	4.59x	+6.64%	107B
GLENCORE PLC	19.42x	0.4x	5.82x	+2.57%	60.72B
GRUPO MÉXICO, S.A.B. DE C.V.	10.93x	2.54x	4.84x	+5.51%	41.81B
SAUDI ARABIAN MINING COMPANY (MA'ADEN)	40.8x	5.97x	15.8x	-.--%	41.22B
ANGLO AMERICAN PLC	40.42x	1.59x	4.74x	+2.88%	34.13B
HINDUSTAN ZINC LIMITED	20.13x	6.23x	12.07x	+5.18%	24.76B
TECK RESOURCES LIMITED	26.09x	2.14x	5.23x	+1.58%	24.31B
VEDANTA LIMITED	12.94x	1.57x	5.52x	+7.16%	20.95B
Average	16.13x	2.80x	7.07x	+4.07%	49.02B
Weighted average by Cap.	17.20x	2.56x	6.28x	+4.50%