Valuation Atok-Big Wedge Co., Inc.

Equities

Market Closed - Philippines S.E. Other stock markets 00:49:22 2026-03-06 EST			5-day change	1st Jan Change
1.990 ^PHP	+4.74%		-1.00%	-3.40%

11-13	Atok-Big Wedge Co., Inc. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2025	CI
25-08-14	Atok-Big Wedge Co., Inc. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2019	2020	2021	2022	2023	2024
Capitalization ¹	27,893	20,335	15,397	19,037	13,539	13,845
Change	-	-27.1%	-24.28%	23.64%	-28.88%	2.26%
Enterprise Value (EV) ¹	27,857	20,328	15,303	19,001	13,520	13,818
Change	-	-27.03%	-24.72%	24.16%	-28.85%	2.2%
P/E ratio	-565x	-1,953x	-517x	18,561x	-682x	7,111x
PBR	47.8x	39x	18.3x	20.3x	14.9x	14.6x
PEG	-	24.7x	-3x	-179x	0x	-65x
Capitalization / Revenue	-	-	-	-	-	-
EV / Revenue	-	-	-	-	-	-
EV / EBITDA	-7,103x	-5,071x	-2,878x	-4,902x	-2,446x	-2,452x
EV / EBIT	-7,078x	-5,056x	-2,867x	-4,883x	-2,440x	-2,446x
EV / FCF	-135,011x	-6,649x	-	-5,452x	791x	1,877x
FCF Yield	-0%	-0.02%	-	-0.02%	0.13%	0.05%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.0194	-0.004092	-0.0117	0.000403	-0.007806	0.000765
Distribution rate	-	-	-	-	-	-
Net sales	-	-	-	-	-	-
EBITDA ¹	-3.922	-4.009	-5.318	-3.876	-5.528	-5.636
EBIT ¹	-3.936	-4.02	-5.338	-3.891	-5.541	-5.649
Net income ¹	-49.39	-10.41	-29.84	1.027	-19.87	1.948
Net Debt ¹	-35.99	-6.743	-93.85	-35.69	-19.67	-27.23
Reference price ²	10.960	7.990	6.050	7.480	5.320	5.440
Nbr of stocks (in thousands)	2,545,000	2,545,000	2,545,000	2,545,000	2,545,000	2,545,000
Announcement Date	6/28/20	5/17/21	4/28/22	5/17/23	5/2/24	5/2/25

¹PHP in Million²PHP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ATOK-BIG WEDGE CO., INC.	-	-	-	-	85.68M
NEWMONT CORPORATION	12.01x	4.22x	6.42x	0.88%	126B
AGNICO EAGLE MINES LIMITED	15.55x	6.19x	8.61x	0.76%	111B
BARRICK MINING CORPORATION	11.61x	3.24x	4.66x	1.77%	75.94B
WHEATON PRECIOUS METALS CORP.	46.87x	29.58x	35.75x	0.45%	66.59B
ANGLOGOLD ASHANTI PLC	16.72x	5.42x	8.7x	2.92%	53.8B
KINROSS GOLD CORPORATION	10.61x	3.69x	5.59x	0.44%	38.98B
NORTHERN STAR RESOURCES LIMITED	18.08x	4.52x	8.17x	2.13%	27.07B
ROYAL GOLD, INC.	22.98x	11.65x	13.35x	0.68%	23.73B
ALAMOS GOLD INC.	19.6x	7.18x	9.71x	0.23%	20.89B
Average	19.34x	8.41x	11.22x	1.14%	54.4B
Weighted average by Cap.	18.38x	8.12x	10.89x	1.13%