Valuation Atok-Big Wedge Co., Inc.

Stocks

Market Closed - Philippines S.E. Other stock markets 22:56:57 2026-07-08 EDT			5-day change	1st Jan Change
1.700 ^PHP	+3.03%		+6.25%	-17.48%

05-28	Atok-Big Wedge Co., Inc. Announces Board and Committees Appointment	CI
05-06	Atok-Big Wedge Co., Inc. Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	20,335	15,397	19,037	13,539	13,845	5,243
Change	-	-24.28%	23.64%	-28.88%	2.26%	-62.13%
Enterprise Value (EV) ¹	20,328	15,303	19,001	13,520	13,818	5,218
Change	-	-24.72%	24.16%	-28.85%	2.2%	-62.24%
P/E	-1,953x	-517x	18,561x	-682x	7,111x	-281x
PBR	39x	18.3x	20.3x	14.9x	14.6x	5.53x
PEG	-	-3x	-179x	0x	-65x	0x
Capitalization / Revenue	-	-	-	-	-	-
EV / Revenue	-	-	-	-	-	-
EV / EBITDA	-5,071x	-2,878x	-4,902x	-2,446x	-2,452x	-
EV / EBIT	-5,056x	-2,867x	-4,883x	-2,440x	-2,446x	-669x
EV / FCF	-6,649x	-	-5,452x	791x	1,877x	1,293x
FCF Yield	-0.02%	-	-0.02%	0.13%	0.05%	0.08%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.004092	-0.0117	0.000403	-0.007806	0.000765	-0.007318
Distribution rate	-	-	-	-	-	-
Net sales	-	-	-	-	-	-
EBITDA ¹	-4.009	-5.318	-3.876	-5.528	-5.636	-
EBIT ¹	-4.02	-5.338	-3.891	-5.541	-5.649	-7.796
Net income ¹	-10.41	-29.84	1.027	-19.87	1.948	-18.63
Net Debt ¹	-6.743	-93.85	-35.69	-19.67	-27.23	-24.5
Reference price ²	7.990	6.050	7.480	5.320	5.440	2.060
Nbr of stocks (in thousands)	2,545,000	2,545,000	2,545,000	2,545,000	2,545,000	2,545,000
Announcement Date	5/17/21	4/28/22	5/17/23	5/2/24	5/2/25	5/6/26

¹PHP in Million²PHP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ATOK-BIG WEDGE CO., INC.	-	-	-	-	70.32M
NEWMONT CORPORATION	9.53x	3.42x	5.18x	1.08%	101B
AGNICO EAGLE MINES LIMITED	10.69x	4.15x	5.71x	1.14%	73.44B
BARRICK MINING CORPORATION	9.65x	2.65x	3.87x	2.33%	61.5B
WHEATON PRECIOUS METALS CORP.	22.27x	12.94x	15.39x	0.71%	50.06B
ANGLOGOLD ASHANTI PLC	8.73x	3x	4.36x	5.7%	41.51B
KINROSS GOLD CORPORATION	8.12x	2.6x	4.05x	0.63%	28.84B
NORTHERN STAR RESOURCES LIMITED	17.29x	3.92x	7.28x	2.51%	20.35B
ROYAL GOLD, INC.	16.92x	8.69x	10.34x	0.98%	16.7B
COEUR MINING, INC.	9.6x	2.61x	4.09x	-	16.53B
Average	12.53x	4.89x	6.70x	1.88%	40.98B
Weighted average by Cap.	11.82x	4.70x	6.43x	1.76%