Valuation Anglo Asian Mining PLC

Equities

Market Closed - London S.E. Other stock markets 11:35:09 2024-09-18 EDT			5-day change	1st Jan Change
89.00 ^GBX	-1.11%		+7.88%	+53.45%

08-27	EARNINGS AND TRADING: Belluscura optimistic; Flowtech makes buy	AN
08-27	Anglo Asian Mining Unit Secures Financing from Caterpillar Financial Services	MT

Fiscal Period: December	2018	2019	2020	2021	2022	2023
Capitalization ¹	127.7	230.3	205.4	174.3	134.2	84.4
Change	-	80.31%	-10.82%	-15.15%	-22.98%	-37.11%
Enterprise Value (EV) ¹	121.6	212.8	168.3	140.1	116.5	103.1
Change	-	75.01%	-20.93%	-16.75%	-16.84%	-11.48%
P/E ratio	7.8x	11.9x	8.84x	23.7x	36.7x	-3.48x
PBR	1.3x	2.11x	1.68x	1.47x	1.18x	1x
PEG	-	0.7x	0.4x	-0.3x	-0.7x	0x
Capitalization / Revenue	1.41x	2.5x	2.01x	1.88x	1.58x	1.84x
EV / Revenue	1.35x	2.31x	1.65x	1.51x	1.38x	2.25x
EV / EBITDA	2.4x	4.27x	3.22x	4.86x	4.46x	-72.4x
EV / EBIT	4.46x	6.86x	4.7x	11.5x	12.8x	-4.01x
EV / FCF	4.7x	10.8x	5.66x	9.84x	-13.6x	-4.64x
FCF Yield	21.3%	9.26%	17.7%	10.2%	-7.37%	-21.5%
Dividend per Share ²	0.07	0.08	0.08	0.08	0.08	-
Rate of return	6.27%	3.97%	4.46%	5.25%	6.81%	-
EPS ²	0.1432	0.1691	0.203	0.0643	0.032	-0.212
Distribution rate	48.9%	47.3%	39.4%	124%	250%	-
Net sales ¹	90.35	92.05	102.1	92.49	84.72	45.86
EBITDA ¹	50.68	49.83	52.34	28.8	26.11	-1.425
EBIT ¹	27.24	31.03	35.81	12.14	9.107	-25.72
Net income ¹	16.34	19.34	23.22	7.361	3.66	-24.24
Net Debt ¹	-6.102	-17.44	-37.09	-34.16	-17.7	18.73
Reference price ²	1.116	2.013	1.795	1.523	1.175	0.739
Nbr of stocks (in thousands)	114,392	114,392	114,392	114,392	114,242	114,242
Announcement Date	19-05-28	20-05-12	21-06-01	22-05-16	23-05-31	24-05-29

¹USD in Million²USD

Estimates

Add to a list Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E ratio	EV / Sales	EV / EBITDA	Yield (Y)	Capi. ($)
NEWMONT CORPORATION	19.52x	3.66x	8.05x	+1.88%	60.87B
AGNICO EAGLE MINES LIMITED	22.9x	5.16x	9.38x	+1.76%	41.14B
BARRICK GOLD CORPORATION	17.47x	2.68x	5.49x	+1.96%	35.91B
WHEATON PRECIOUS METALS CORP.	46.05x	21.42x	27.58x	+1.00%	28.01B
NORTHERN STAR RESOURCES LIMITED	17.18x	3.06x	6.3x	+2.84%	12.25B
ANGLOGOLD ASHANTI PLC	9.42x	2.21x	5.04x	+2.39%	11.63B
KINROSS GOLD CORPORATION	15.16x	2.62x	5.52x	+1.27%	11.55B
POLYUS	9.1x	-	-	-	8.67B
Average	19.60x	5.83x	9.62x	+1.87%	26.25B
Weighted average by Cap.	22.01x	6.08x	10.16x	+1.80%