Valuation American Electric Power Company, Inc.

Equities

Real-time Estimate Cboe BZX Other stock markets 15:39:55 2025-12-16 EST			5-day change	1st Jan Change
114.81 ^USD	-0.83%		-1.35%	+24.15%

10:46am	Scotiabank Adjusts American Electric Power Price Target to $131 From $121, Maintains Sector Perform Rating	MT
12-15	American Electric Power Insider Sold Shares Worth $575,350, According to a Recent SEC Filing	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	41,334	44,810	48,791	42,712	49,119	61,832	-	-
Change	-	8.41%	8.89%	-12.46%	15%	25.88%	-	-
Enterprise Value (EV) ¹	74,493	80,255	87,698	85,727	94,420	108,926	112,664	120,390
Change	-	7.73%	9.27%	-2.25%	10.14%	15.36%	3.43%	6.86%
P/E ratio	18.8x	17.9x	21.1x	19.1x	16.5x	18.7x	18.3x	16.9x
PBR	2.01x	2x	-	1.69x	1.82x	2.06x	1.91x	1.84x
PEG	-	1.5x	-2.28x	-3.45x	0.5x	1.7x	7.67x	2.08x
Capitalization / Revenue	2.77x	2.68x	2.5x	2.22x	2.49x	2.87x	2.64x	2.5x
EV / Revenue	4.99x	4.81x	4.49x	4.45x	4.79x	5.05x	4.82x	4.87x
EV / EBITDA	13x	12.9x	13.1x	12.9x	12.4x	12.3x	11.6x	11.2x
EV / EBIT	24.5x	23.5x	25.2x	24.1x	21.9x	20.3x	18.7x	18.1x
EV / FCF	-30.9x	-44.1x	-	-34x	-77x	-160x	-31.2x	-29.2x
FCF Yield	-3.24%	-2.27%	-	-2.94%	-1.3%	-0.63%	-3.21%	-3.43%
Dividend per Share ²	2.84	3	-	3.37	3.57	3.747	3.897	4.089
Rate of return	3.41%	3.37%	-	4.15%	3.87%	3.24%	3.37%	3.53%
EPS ²	4.44	4.97	4.51	4.26	5.58	6.185	6.332	6.847
Distribution rate	64%	60.4%	-	79.1%	64%	60.6%	61.5%	59.7%
Net sales ¹	14,942	16,701	19,542	19,265	19,721	21,568	23,382	24,734
EBITDA ¹	5,729	6,237	6,686	6,647	7,594	8,829	9,732	10,743
EBIT ¹	3,047	3,411	3,483	3,556	4,304	5,374	6,018	6,654
Net income ¹	2,200	2,488	2,307	2,208	2,967	3,443	3,503	3,859
Net Debt ¹	33,159	35,445	38,906	43,015	45,301	47,094	50,832	58,558
Reference price ²	83.27	88.97	94.95	81.22	92.23	115.77	115.77	115.77
Nbr of stocks (in thousands)	496,390	503,652	513,864	525,876	532,565	534,095	-	-
Announcement Date	2/25/21	2/24/22	2/23/23	2/26/24	2/13/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AMERICAN ELECTRIC POWER COMPANY, INC.	18.72x	5.05x	12.34x	3.24%	61.83B
GE VERNOVA INC.	88.6x	4.72x	53.17x	0.15%	185B
NEXTERA ENERGY	23.67x	9.08x	15.4x	2.77%	170B
IBERDROLA, S.A.	18.74x	3.56x	10.34x	3.79%	138B
CONSTELLATION ENERGY CORPORATION	39.57x	4.86x	22.22x	0.43%	112B
ENEL S.P.A.	13.07x	1.88x	6.46x	5.46%	105B
SOUTHERN COMPANY	20.38x	5.82x	12.94x	3.43%	94.7B
DUKE ENERGY CORPORATION	18.47x	5.57x	11.37x	3.64%	90.78B
VISTRA CORP.	34.64x	3.77x	12.55x	0.57%	57.01B
DOMINION ENERGY, INC.	17.25x	6.12x	12.91x	4.46%	51.1B
Average	29.31x	5.04x	16.97x	2.79%	106.52B
Weighted average by Cap.	34.18x	5.20x	20.12x	2.59%