Valuation American Electric Power Company, Inc.

Equities

Market Closed - Nasdaq Other stock markets 16:00:00 2025-07-18 EDT			5-day change	1st Jan Change
107.40 ^USD	+1.39%		+1.96%	+16.45%

07-18	US utilities hit the M&A trail as AI boom drives up power demand	RE
07-17	JPMorgan Adjusts American Electric Power PT to $111 From $107, Maintains Neutral Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	41,334	44,810	48,791	42,712	49,119	57,373	-	-
Change	-	8.41%	8.89%	-12.46%	15%	16.8%	-	-
Enterprise Value (EV) ¹	74,493	80,255	87,698	85,727	94,420	104,619	106,184	114,858
Change	-	7.73%	9.27%	-2.25%	10.14%	10.8%	1.5%	8.17%
P/E ratio	18.8x	17.9x	21.1x	19.1x	16.5x	18.3x	17.1x	15.9x
PBR	2.01x	2x	-	1.69x	1.82x	2.03x	1.89x	1.8x
PEG	-	1.5x	-2.28x	-3.45x	0.5x	4.02x	2.43x	1.96x
Capitalization / Revenue	2.77x	2.68x	2.5x	2.22x	2.49x	2.69x	2.58x	2.47x
EV / Revenue	4.99x	4.81x	4.49x	4.45x	4.79x	4.9x	4.77x	4.95x
EV / EBITDA	13x	12.9x	13.1x	12.9x	12.4x	11.8x	10.9x	10.9x
EV / EBIT	24.5x	23.5x	25.2x	24.1x	21.9x	20.6x	18.7x	18.5x
EV / FCF	-30.9x	-44.1x	-	-34x	-77x	-37.7x	-77.3x	-87.3x
FCF Yield	-3.24%	-2.27%	-	-2.94%	-1.3%	-2.65%	-1.29%	-1.15%
Dividend per Share ²	2.84	3	-	3.37	3.57	3.774	3.953	4.172
Rate of return	3.41%	3.37%	-	4.15%	3.87%	3.51%	3.68%	3.88%
EPS ²	4.44	4.97	4.51	4.26	5.6	5.855	6.268	6.776
Distribution rate	64%	60.4%	-	79.1%	63.8%	64.5%	63.1%	61.6%
Net sales ¹	14,942	16,701	19,542	19,265	19,721	21,349	22,272	23,196
EBITDA ¹	5,729	6,237	6,686	6,647	7,594	8,856	9,699	10,568
EBIT ¹	3,047	3,411	3,483	3,556	4,304	5,086	5,679	6,216
Net income ¹	2,200	2,488	2,307	2,208	2,967	3,153	3,444	3,786
Net Debt ¹	33,159	35,445	38,906	43,015	45,301	47,246	48,811	57,485
Reference price ²	83.27	88.97	94.95	81.22	92.23	107.40	107.40	107.40
Nbr of stocks (in thousands)	496,390	503,652	513,864	525,876	532,565	534,195	-	-
Announcement Date	2/25/21	2/24/22	2/23/23	2/26/24	2/13/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AMERICAN ELECTRIC POWER COMPANY, INC.	18.34x	4.9x	11.81x	3.51%	57.37B
GE VERNOVA INC.	77.05x	4x	45.63x	0.18%	157B
NEXTERA ENERGY	21.91x	8.63x	14.38x	2.99%	156B
IBERDROLA, S.A.	16.39x	3.11x	9.18x	4.32%	110B
SOUTHERN COMPANY	22.05x	6.17x	13.77x	3.13%	103B
CONSTELLATION ENERGY CORPORATION	39.7x	4.65x	22.21x	0.48%	101B
ENEL S.P.A.	11.72x	1.64x	6.05x	6.06%	93.73B
DUKE ENERGY CORPORATION	18.89x	5.37x	11.29x	3.62%	92.04B
VISTRA CORP.	33.54x	4.04x	13.87x	0.48%	65.49B
DOMINION ENERGY, INC.	17.1x	6.83x	14.18x	4.6%	49.54B
Average	27.67x	4.94x	16.24x	2.94%	98.55B
Weighted average by Cap.	30.97x	5.03x	18.23x	2.74%