|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 119.20 USD | -0.17% |
|
+1.96% | +3.38% |
| Fiscal Period: December | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
Profitability | ||||||||||
Return on Assets | 2.48 | 2.63 | 2.74 | 2.6 | 2.86 | |||||
Return on Total Capital | 3.65 | 3.84 | 3.98 | 3.66 | 4.02 | |||||
Return On Equity % | 10.78 | 11.45 | 9.85 | 8.96 | 11.39 | |||||
Return on Common Equity | 10.95 | 11.58 | 9.96 | 8.99 | 11.37 | |||||
Margin Analysis | ||||||||||
Gross Profit Margin % | 46.69 | 45.59 | 42.84 | 43.82 | 47.32 | |||||
SG&A Margin | -0.8 | -0.71 | -0.96 | -1.16 | -0.64 | |||||
EBITDA Margin % | 38.08 | 37.78 | 36.27 | 36.77 | 39.67 | |||||
EBITA Margin % | 20.82 | 21.09 | 20.2 | 20.84 | 23.18 | |||||
EBIT Margin % | 20.82 | 21.09 | 20.2 | 20.84 | 23.18 | |||||
Income From Continuing Operations Margin % | 14.72 | 14.82 | 11.74 | 11.66 | 15.09 | |||||
Net Income Margin % | 14.75 | 14.82 | 11.75 | 11.63 | 15.05 | |||||
Net Avail. For Common Margin % | 14.75 | 14.82 | 11.75 | 11.63 | 15.05 | |||||
Normalized Net Income Margin | 9.4 | 9.73 | 8.3 | 8.03 | 9.71 | |||||
Levered Free Cash Flow Margin | -19.79 | -19.39 | -18.44 | -16.1 | -10.19 | |||||
Unlevered Free Cash Flow Margin | -14.9 | -14.93 | -14 | -10.15 | -4.29 | |||||
Asset Turnover | ||||||||||
Asset Turnover | 0.19 | 0.2 | 0.22 | 0.2 | 0.2 | |||||
Fixed Assets Turnover | 0.24 | 0.26 | 0.28 | 0.25 | 0.25 | |||||
Receivables Turnover (Average Receivables) | 8.38 | 8.84 | 8.69 | 7.38 | 7.75 | |||||
Inventory Turnover (Average Inventory) | 6.42 | 7.95 | 9.8 | 6.6 | 5.78 | |||||
Short Term Liquidity | ||||||||||
Current Ratio | 0.44 | 0.63 | 0.65 | 0.53 | 0.44 | |||||
Quick Ratio | 0.26 | 0.22 | 0.23 | 0.27 | 0.24 | |||||
Operating Cash Flow to Current Liabilities | 0.39 | 0.31 | 0.36 | 0.43 | 0.52 | |||||
Days Sales Outstanding (Average Receivables) | 43.67 | 41.3 | 42.02 | 49.43 | 47.24 | |||||
Days Outstanding Inventory (Average Inventory) | 57.05 | 45.93 | 37.25 | 55.27 | 63.32 | |||||
Average Days Payable Outstanding | 85.82 | 77.93 | 73.83 | 76.68 | 83.59 | |||||
Cash Conversion Cycle (Average Days) | 14.9 | 9.3 | 5.45 | 28.02 | 26.98 | |||||
Long Term Solvency | ||||||||||
Total Debt/Equity | 167.13 | 163.84 | 168.41 | 173.7 | 170.45 | |||||
Total Debt / Total Capital | 62.57 | 62.1 | 62.74 | 63.46 | 63.02 | |||||
LT Debt/Equity | 143.71 | 141.05 | 142.38 | 151.74 | 148.09 | |||||
Long-Term Debt / Total Capital | 53.8 | 53.46 | 53.05 | 55.44 | 54.76 | |||||
Total Liabilities / Total Assets | 74.28 | 74.13 | 74.19 | 73.85 | 73.82 | |||||
EBIT / Interest Expense | 2.67 | 2.95 | 2.84 | 2.19 | 2.45 | |||||
EBITDA / Interest Expense | 5.11 | 5.52 | 5.21 | 3.95 | 4.28 | |||||
(EBITDA - Capex) / Interest Expense | -0.3 | 0.07 | -0.5 | -0.29 | -0.11 | |||||
Total Debt / EBITDA | 5.82 | 5.61 | 5.58 | 6.16 | 5.77 | |||||
Net Debt / EBITDA | 5.72 | 5.52 | 5.48 | 6.08 | 5.72 | |||||
Total Debt / (EBITDA - Capex) | -97.89 | 422.75 | -58.08 | -82.54 | -229.3 | |||||
Net Debt / (EBITDA - Capex) | -96.21 | 415.65 | -57.08 | -81.52 | -227.22 | |||||
Growth Over Prior Year | ||||||||||
Total Revenues, 1 Yr. Growth % | -4.13 | 12.56 | 16.96 | -3.35 | 3.89 | |||||
Gross Profit, 1 Yr. Growth % | 7.21 | 9.91 | 9.9 | -1.15 | 12.2 | |||||
EBITDA, 1 Yr. Growth % | 10.08 | 11.65 | 12.28 | -2.01 | 12.09 | |||||
EBITA, 1 Yr. Growth % | 8.3 | 14 | 12.01 | -0.29 | 15.59 | |||||
EBIT, 1 Yr. Growth % | 8.3 | 14 | 12.01 | -0.29 | 15.59 | |||||
Earnings From Cont. Operations, 1 Yr. Growth % | 14.42 | 13.27 | -7.34 | -4.03 | 34.49 | |||||
Net Income, 1 Yr. Growth % | 14.52 | 13.09 | -7.27 | -4.3 | 34.37 | |||||
Diluted EPS Before Extra, 1 Yr. Growth % | 13.92 | 12.22 | -9.48 | -5.57 | 31.6 | |||||
Normalized Net Income, 1 Yr. Growth % | 8.58 | 16.61 | -0.22 | -6.56 | 25.71 | |||||
Net Property, Plant and Equip., 1 Yr. Growth % | 6.01 | 2.8 | 8.03 | 4.5 | 7.35 | |||||
Inventory, 1 Yr. Growth % | 12.04 | -24.49 | 31.63 | 39.2 | -8.75 | |||||
Accounts Receivable, 1 Yr. Growth % | 7.85 | 5.42 | 32.13 | -8.39 | 7.05 | |||||
Total Assets, 1 Yr. Growth % | 6.41 | 8.56 | 6.62 | 3.51 | 6.61 | |||||
Tangible Book Value, 1 Yr. Growth % | 4.69 | 9.18 | 6.52 | 5.68 | 6.74 | |||||
Cash From Operations, 1 Yr. Growth % | -10.24 | 0.18 | 37.71 | -5.22 | 35.75 | |||||
Capital Expenditures, 1 Yr. Growth % | 2.8 | 3.41 | 22.18 | -3.99 | 6.64 | |||||
Levered Free Cash Flow, 1 Yr. Growth % | 61.67 | 10.33 | 11.22 | 8.71 | -34.22 | |||||
Unlevered Free Cash Flow, 1 Yr. Growth % | 92.41 | 12.77 | 9.67 | -0.62 | -56.09 | |||||
Dividend Per Share, 1 Yr. Growth % | 4.8 | 5.63 | 5.67 | 6.31 | 5.93 | |||||
Common Equity, 1 Yr. Growth % | 4.68 | 9.16 | 6.51 | 5.66 | 6.72 | |||||
Compound Annual Growth Rate Over Two Years | ||||||||||
Total Revenues, 2 Yr. CAGR % | -4.02 | 3.88 | 14.74 | 6.32 | 0.21 | |||||
Gross Profit, 2 Yr. CAGR % | 6.15 | 8.55 | 9.9 | 4.23 | 5.32 | |||||
EBITDA, 2 Yr. CAGR % | 7.06 | 10.86 | 11.97 | 4.89 | 4.8 | |||||
EBITA, 2 Yr. CAGR % | 3.9 | 11.11 | 13 | 5.68 | 7.36 | |||||
EBIT, 2 Yr. CAGR % | 3.9 | 11.11 | 13 | 5.68 | 7.36 | |||||
Earnings From Cont. Operations, 2 Yr. CAGR % | 6.65 | 13.84 | 2.45 | -5.7 | 13.61 | |||||
Net Income, 2 Yr. CAGR % | 6.94 | 13.8 | 2.4 | -5.79 | 13.4 | |||||
Diluted EPS Before Extra, 2 Yr. CAGR % | 6.46 | 13.06 | 0.79 | -7.54 | 11.48 | |||||
Normalized Net Income, 2 Yr. CAGR % | 3.21 | 12.53 | 7.87 | -3.44 | 8.38 | |||||
Net Property, Plant and Equip., 2 Yr. CAGR % | 8.42 | 4.39 | 5.38 | 7.76 | 5.91 | |||||
Inventory, 2 Yr. CAGR % | 19.26 | -8.02 | -0.3 | 37.84 | 12.71 | |||||
Accounts Receivable, 2 Yr. CAGR % | -1.66 | 6.63 | 18.02 | 12.13 | -0.97 | |||||
Total Assets, 2 Yr. CAGR % | 8.34 | 7.48 | 7.58 | 5.02 | 5.05 | |||||
Common Equity, 2 Yr. CAGR % | 3.92 | 6.9 | 7.83 | 6.09 | 6.19 | |||||
Tangible Book Value, 2 Yr. CAGR % | 3.93 | 6.91 | 7.85 | 6.1 | 6.2 | |||||
Cash From Operations, 2 Yr. CAGR % | -14.34 | -5.17 | 17.46 | 14.25 | 13.43 | |||||
Capital Expenditures, 2 Yr. CAGR % | -0.32 | 3.11 | 12.4 | 8.31 | 1.19 | |||||
Levered Free Cash Flow, 2 Yr. CAGR % | 4.81 | 33.55 | 10.77 | -3.12 | -15.44 | |||||
Unlevered Free Cash Flow, 2 Yr. CAGR % | 3.59 | 47.3 | 11.21 | -12.33 | -33.94 | |||||
Dividend Per Share, 2 Yr. CAGR % | 5.95 | 5.21 | 5.65 | 5.99 | 6.12 | |||||
Compound Annual Growth Rate Over Three Years | ||||||||||
Total Revenues, 3 Yr. CAGR % | -1.11 | 1.21 | 8.07 | 8.36 | 5.51 | |||||
Gross Profit, 3 Yr. CAGR % | 2.64 | 7.39 | 9 | 6.09 | 6.82 | |||||
EBITDA, 3 Yr. CAGR % | 2.54 | 8.57 | 11.33 | 7.1 | 7.24 | |||||
EBITA, 3 Yr. CAGR % | -3.26 | 7.16 | 11.41 | 8.39 | 8.89 | |||||
EBIT, 3 Yr. CAGR % | -3.26 | 7.16 | 11.41 | 8.39 | 8.89 | |||||
Earnings From Cont. Operations, 3 Yr. CAGR % | 4.43 | 8.81 | 6.29 | 0.24 | 6.15 | |||||
Net Income, 3 Yr. CAGR % | 4.78 | 8.95 | 6.29 | 0.12 | 6.04 | |||||
Diluted EPS Before Extra, 3 Yr. CAGR % | 4.44 | 8.34 | 4.99 | -1.38 | 4 | |||||
Normalized Net Income, 3 Yr. CAGR % | -6.24 | 7.5 | 8.1 | 2.83 | 5.43 | |||||
Net Property, Plant and Equip., 3 Yr. CAGR % | 8.82 | 6.51 | 5.59 | 6.08 | 7.62 | |||||
Inventory, 3 Yr. CAGR % | 11.18 | 2.41 | 3.65 | 12.79 | 20.13 | |||||
Accounts Receivable, 3 Yr. CAGR % | 0.37 | 0.64 | 14.53 | 9.85 | 10.41 | |||||
Total Assets, 3 Yr. CAGR % | 7.65 | 8.41 | 7.19 | 6.18 | 5.55 | |||||
Common Equity, 3 Yr. CAGR % | 3.97 | 5.64 | 6.77 | 7.1 | 6.3 | |||||
Tangible Book Value, 3 Yr. CAGR % | 3.98 | 5.66 | 6.78 | 7.12 | 6.31 | |||||
Cash From Operations, 3 Yr. CAGR % | -3.54 | -9.75 | 7.39 | 9.35 | 21.01 | |||||
Capital Expenditures, 3 Yr. CAGR % | 2.89 | 0.91 | 9.11 | 6.65 | 7.75 | |||||
Levered Free Cash Flow, 3 Yr. CAGR % | 80.74 | 6.62 | 25.65 | 1.17 | -14.85 | |||||
Unlevered Free Cash Flow, 3 Yr. CAGR % | 234.5 | 6.56 | 33.51 | -4.65 | -30.38 | |||||
Dividend Per Share, 3 Yr. CAGR % | 5.92 | 5.84 | 5.36 | 5.87 | 5.97 | |||||
Compound Annual Growth Rate Over Five Years | ||||||||||
Total Revenues, 5 Yr. CAGR % | -1.94 | 0.5 | 4.95 | 3.23 | 4.85 | |||||
Gross Profit, 5 Yr. CAGR % | 1.98 | 3.61 | 5.49 | 6.11 | 7.51 | |||||
EBITDA, 5 Yr. CAGR % | 1.96 | 3.69 | 6.21 | 7.09 | 8.67 | |||||
EBITA, 5 Yr. CAGR % | -1.42 | 0.38 | 2.94 | 6.57 | 9.77 | |||||
EBIT, 5 Yr. CAGR % | -1.4 | 0.38 | 2.94 | 6.57 | 9.77 | |||||
Earnings From Cont. Operations, 5 Yr. CAGR % | 4.43 | 32.02 | 3.63 | 2.76 | 9.16 | |||||
Net Income, 5 Yr. CAGR % | 1.45 | 32.43 | 3.82 | 2.79 | 9.08 | |||||
Diluted EPS Before Extra, 5 Yr. CAGR % | 4.25 | 31.78 | 2.96 | 1.69 | 7.54 | |||||
Normalized Net Income, 5 Yr. CAGR % | -3.5 | -1.38 | -0.83 | 2.98 | 8.22 | |||||
Net Property, Plant and Equip., 5 Yr. CAGR % | 7.02 | 7.85 | 7.43 | 7.01 | 6.32 | |||||
Inventory, 5 Yr. CAGR % | -0.44 | 0.45 | 6.44 | 15.33 | 7.96 | |||||
Accounts Receivable, 5 Yr. CAGR % | 3.03 | 1.18 | 7.09 | 5.09 | 8.88 | |||||
Total Assets, 5 Yr. CAGR % | 5.54 | 6.67 | 7.63 | 7.04 | 6.31 | |||||
Common Equity, 5 Yr. CAGR % | 2.81 | 5.22 | 5.49 | 5.82 | 6.54 | |||||
Tangible Book Value, 5 Yr. CAGR % | 2.82 | 5.23 | 5.51 | 5.83 | 6.55 | |||||
Cash From Operations, 5 Yr. CAGR % | -4.47 | -3.21 | 4.37 | -0.82 | 9.77 | |||||
Capital Expenditures, 5 Yr. CAGR % | 6.52 | 5.42 | 6.59 | 3.8 | 5.87 | |||||
Levered Free Cash Flow, 5 Yr. CAGR % | 51.96 | 2.12 | 48.59 | 2.61 | 1.95 | |||||
Unlevered Free Cash Flow, 5 Yr. CAGR % | 64.97 | 1.01 | 115.32 | -1.44 | -6.04 | |||||
Dividend Per Share, 5 Yr. CAGR % | 5.72 | 5.74 | 5.81 | 5.9 | 5.67 |
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition















