Projected Income Statement: Altimmune, Inc.

Forecast Balance Sheet: Altimmune, Inc.

Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Net Debt 1 - -111 -135 -132 -43.8 -322 -172 -
Change - - -21.62% 2.22% 66.82% -635.13% 46.58% -
Announcement Date 3/15/22 2/28/23 3/27/24 2/27/25 3/5/26 - - -
1USD in Million
Estimates

Cash Flow Forecast: Altimmune, Inc.

Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
CAPEX 1 12.12 0.126 0.047 - 0.011 0.1 2.55 4.45
Change - -98.96% -62.7% - - 809.09% 2,450% 74.51%
Free Cash Flow (FCF) 1 -90.36 -62.71 -75.86 -79.85 -67.55 -99.2 -116.8 -142.8
Change - 30.59% -20.96% -5.26% 15.41% -46.86% -17.79% -22.25%
Announcement Date 3/15/22 2/28/23 3/27/24 2/27/25 3/5/26 - - -
1USD in Million
Estimates

Forecast Financial Ratios: Altimmune, Inc.

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026 2027 2028

Profitability

         
EBITDA Margin (%) - -2,184.92% 129,330.88% -22,406.57% -514,670% -230,434.15% -2,795,928.29% - -7,241.39%
EBIT Margin (%) - -1,939.62% 129,029.41% -19,603.29% -515,860% -230,460.98% -2,649,213.16% - -6,111.47%
EBT Margin (%) - -2,201.43% 124,867.65% -20,762.21% -475,295% -216,521.95% -2,531,321.27% - -6,136.27%
Net margin (%) - -2,201.43% 124,577.94% -20,762.21% -475,295% -214,860.98% -2,496,749.56% - -6,136.27%
FCF margin (%) - -2,048.7% 92,223.53% -17,806.81% -399,240% -164,746.34% -2,175,438.6% - -5,574.63%
FCF / Net Income (%) - 93.06% 74.03% 85.77% 84% 76.68% 87.13% 82.38% 90.85%

Profitability

         
ROA -16.1% -22.86% -25.73% -25% -36.85% -28.17% - - -
ROE -36.14% -45.69% -44.07% -46.63% -59.86% -50.57% - - -

Financial Health

         
Leverage (Debt/EBITDA) - - - - - - - - -
Debt / Free cash flow - - - - - - - - -

Capital Intensity

         
CAPEX / Current Assets (%) - 274.74% -185.29% 11.03% - 26.83% 2,192.98% - 173.66%
CAPEX / EBITDA (%) - -12.57% -0.14% -0.05% - -0.01% -0.08% -1.58% -2.4%
CAPEX / FCF (%) - -13.41% -0.2% -0.06% - -0.02% -0.1% -2.18% -3.12%

Items per share

         
Cash flow per share 1 - - - - -1.125 - - - -
Change - - - - - - - - -
Dividend per Share 1 - - - - - - - - -
Change - - - - - - - - -
Book Value Per Share 1 - - - - 1.707 - - - -
Change - - - - - - - - -
EPS 1 - -2.35 -1.81 -1.66 -1.34 -1 -0.69 -0.7754 -0.85
Change - - 22.98% 8.29% 19.28% 25.37% 31% -12.38% -9.62%
Nbr of stocks (in thousands) - 39,644 49,146 53,729 71,125 109,155 194,474 194,474 194,474
Announcement Date - 3/15/22 2/28/23 3/27/24 2/27/25 3/5/26 - - -
1USD
Estimates
2026 *2027 *
P/E ratio -3.93x -3.49x
PBR - -
EV / Sales 45,057x -
Yield - -

EPS & Dividend

Y-o-Y evolution of P/E

Trader
Investor
-
Global
-
Quality
-
ESG MSCI
B
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
10
Last Close Price
2.710USD
Average target price
16.06USD
Spread / Average Target
+492.46%

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Equities
  3. ALT Stock
  4. Financials Altimmune, Inc.
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
BENEFIT NOW