Valuation Alibaba Group Holding Limited

Equities

Market Closed - Nyse Other stock markets 16:02:51 2026-04-17 EDT			Pre-market 05:49:04
141.01 ^USD	+1.75%		140.08	-0.66%

04:54am	Heightened Competition in China's On-Demand Delivery Segment Raises Risk of Lingering Price War, S&P Says	MT
04-17	Certain A Shares of Anhui Sentai WPC Group Share Co., Ltd. are subject to a Lock-Up Agreement Ending on 18-APR-2026.	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	4,027,830	1,853,787	1,800,888	1,310,939	2,215,816	2,153,000	-	-
Change	-	-53.98%	-2.85%	-27.21%	69.03%	-2.83%	-	-
Enterprise Value (EV) ¹	3,845,890	1,805,233	1,769,156	1,233,590	2,265,198	1,957,011	1,956,022	1,892,332
Change	-	-53.06%	-2%	-30.27%	83.63%	-13.61%	-0.05%	-3.26%
P/E ratio	27.2x	30.3x	25.6x	16.7x	17.9x	25.3x	22.9x	16.6x
PBR	4.35x	1.98x	1.87x	1.35x	2.29x	2.07x	1.89x	1.68x
PEG	-	-0.5x	1.2x	1.2x	0.3x	-0.9x	2.2x	0.4x
Capitalization / Revenue	5.62x	2.17x	2.07x	1.39x	2.22x	2.1x	1.88x	1.69x
EV / Revenue	5.36x	2.12x	2.04x	1.31x	2.27x	1.91x	1.71x	1.49x
EV / EBITDA	19.5x	11.4x	10.1x	6.44x	11.2x	15.8x	11x	8.13x
EV / EBIT	42.9x	25.9x	17.6x	10.9x	16.1x	33.1x	18.5x	12.8x
EV / FCF	20x	18.3x	10.3x	7.9x	30.7x	36.2x	31.5x	18.3x
FCF Yield	5%	5.48%	9.7%	12.7%	3.26%	2.76%	3.17%	5.45%
Dividend per Share ²	-	-	-	12.02	14.34	7.19	7.581	7.45
Rate of return	-	-	-	2.3%	1.49%	0.75%	0.79%	0.78%
EPS ²	54.7	22.74	27.46	31.24	53.59	37.99	41.95	58.01
Distribution rate	-	-	-	38.5%	26.8%	18.9%	18.1%	12.8%
Net sales ¹	717,289	853,062	868,687	941,168	996,347	1,025,564	1,144,207	1,271,758
EBITDA ¹	196,842	158,205	175,710	191,668	202,325	123,849	177,867	232,793
EBIT ¹	89,678	69,638	100,351	113,350	140,905	59,065	105,809	148,331
Net income ¹	150,308	61,959	72,509	79,741	129,470	89,230	103,562	132,961
Net Debt ¹	-181,940	-48,554	-31,732	-77,349	49,382	-195,988	-196,978	-260,667
Reference price ²	1,485.67	689.78	701.89	522.95	959.53	961.25	961.25	961.25
Nbr of stocks (in thousands)	2,711,119	2,687,500	2,565,752	2,506,837	2,309,279	2,239,789	-	-
Announcement Date	5/13/21	5/26/22	5/18/23	5/14/24	5/15/25	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ALIBABA GROUP HOLDING LIMITED	25.3x	1.91x	15.8x	0.75%	316B
SHOPIFY INC.	87.7x	11.13x	59.88x	-.--%	171B
PDD HOLDINGS INC.	10.08x	1.54x	6.46x	-.--%	149B
MERCADOLIBRE, INC.	37.15x	2.29x	18.26x	-.--%	94.09B
MEITUAN	-20.18x	0.97x	-28.09x	-.--%	68.21B
EBAY INC.	22.85x	4.22x	13.48x	1.2%	46.88B
COPART, INC.	21.34x	5.84x	14.18x	-	32.22B
VIPSHOP HOLDINGS LIMITED	7.24x	0.23x	2.41x	3.8%	7.49B
GLOBAL-E ONLINE LTD.	29.85x	3.89x	17.48x	-.--%	5.7B
USS CO., LTD.	19.62x	6.15x	10.69x	3.06%	5.06B
Average	24.10x	3.82x	13.06x	0.98%	89.53B
Weighted average by Cap.	32.05x	3.86x	19.28x	0.39%