Valuation Agilysys, Inc.

Equities

Market Closed - Nasdaq Other stock markets 16:00:00 2026-03-13 EDT			5-day change	1st Jan Change
68.49 ^USD	-2.09%		-11.58%	-42.37%

03-03	Winford Resort & Casino Manila Philippines Deploys Agilysys InfoGenesis Pos Platform	CI
02-19	Rudding Park Selects Agilysys Hospitality Software Solutions to Modernise Guest Journeys and Streamline Operations Across Its Hotel Ecosystem	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	1,124	976.4	2,042	2,267	2,010	1,920	-	-
Change	-	-13.12%	109.14%	11.03%	-11.33%	-4.5%	-	-
Enterprise Value (EV) ¹	1,025	879.4	1,929	2,122	1,961	1,826	1,758	1,920
Change	-	-14.18%	119.37%	10.02%	-7.59%	-6.91%	-3.72%	9.22%
P/E ratio	-47.5x	222x	168x	26.6x	88.5x	56.3x	48.9x	34.6x
PBR	-	-	-	-	-	-	-	-
PEG	-	-2x	1x	0x	-1.2x	1.2x	3.2x	0.8x
Capitalization / Revenue	8.19x	6x	10.3x	9.55x	7.29x	6.04x	5.28x	4.62x
EV / Revenue	7.47x	5.41x	9.74x	8.94x	7.12x	5.74x	4.84x	4.62x
EV / EBITDA	38.4x	32.2x	63.7x	57.3x	36.4x	28.6x	22x	18.9x
EV / EBIT	-48.9x	139x	150x	135x	86.8x	45.9x	36.9x	28.4x
EV / FCF	37.9x	32.2x	70.9x	53x	37.5x	29x	23.9x	21.2x
FCF Yield	2.64%	3.1%	1.41%	1.89%	2.67%	3.45%	4.18%	4.72%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-1.01	0.18	0.49	3.17	0.82	1.216	1.402	1.98
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	137.2	162.6	198.1	237.5	275.6	317.9	363.6	415.1
EBITDA ¹	26.66	27.33	30.29	37.07	53.84	63.84	80.03	101.7
EBIT ¹	-20.96	6.319	12.88	15.75	22.59	39.8	47.62	67.68
Net income ¹	-23.61	4.642	12.75	84.99	23.22	34.53	41.63	57.48
Net Debt ¹	-99.16	-96.96	-112.8	-144.9	-49.04	-94	-162	-
Reference price ²	47.96	39.88	82.51	84.26	72.54	68.49	68.49	68.49
Nbr of stocks (in thousands)	23,434	24,483	24,749	26,909	27,715	28,032	-	-
Announcement Date	5/18/21	5/17/22	5/16/23	5/13/24	5/19/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AGILYSYS, INC.	57.52x	5.87x	29.24x	-	1.96B
ORACLE CORPORATION	27.23x	8.33x	15.38x	1.17%	458B
SAP SE	24.43x	4.6x	14.06x	1.6%	225B
SERVICENOW, INC.	49.41x	6.72x	18.8x	-.--%	118B
STRATEGY INCORPORATED	1.9x	106.82x	928.48x	-.--%	46.12B
CONSTELLATION SOFTWARE INC.	39.05x	3.13x	11.03x	0.21%	40.74B
FAIR ISAAC CORPORATION	29.93x	11.61x	18.91x	-.--%	25.94B
TOAST, INC.	34.78x	1.86x	17.37x	-.--%	16.26B
TRIMBLE, INC.	29.8x	4.12x	13.85x	-	15.48B
HUBSPOT, INC.	93.19x	3.14x	13.21x	-.--%	13.59B
Average	38.72x	15.62x	108.03x	0.37%	96.08B
Weighted average by Cap.	29.82x	11.60x	59.23x	0.96%