Valuation Aduro Clean Technologies Inc.

Equities

Market Closed - Canadian Securities Exchange Other stock markets 15:42:36 2024-09-18 EDT			5-day change	1st Jan Change
6.130 ^CAD	-0.81%		+8.50%	+41.82%

09-11	Aduro Clean Technologies Inc. Reports Earnings Results for the Full Year Ended May 31, 2024	CI
09-04	Aduro Clean Technologies Files New Patent Application to Transform Waste Plastics and Renewable Oil into High Value Btx Chemicals	CI

Fiscal Period: Maggio	2021	2022	2023	2024
Capitalization ¹	24.74	30.34	57.3	92.63
Change	-	22.62%	88.9%	61.64%
Enterprise Value (EV) ¹	22.55	28.43	53.36	89.91
Change	-	26.08%	87.69%	68.48%
P/E ratio	-3.08x	-4.6x	-8.85x	-11.7x
PBR	13.6x	12.7x	8.35x	14.6x
PEG	0.1x	0.1x	0.5x	-1.31x
Capitalization / Revenue	652x	-	523x	274x
EV / Revenue	594x	-	487x	266x
EV / EBITDA	-13.1x	-6x	-9.29x	-12.8x
EV / EBIT	-12.9x	-5.96x	-9.14x	-12.1x
EV / FCF	-89,650,746x	-15,135,316x	-12,977,507x	-23,004,858x
FCF Yield	-0%	-0%	-0%	-0%
Dividend per Share ²	-	-	-	-
Rate of return	-	-	-	-
EPS ²	-0.77	-0.4095	-0.334	-0.3639
Distribution rate	-	-	-	-
Net sales ¹	0.0379	-	0.1096	0.3375
EBITDA ¹	-1.72	-4.74	-5.746	-7.026
EBIT ¹	-1.751	-4.773	-5.839	-7.411
Net income ¹	-3.209	-5.081	-5.863	-7.437
Net Debt ¹	-2.191	-1.905	-3.941	-2.721
Reference price ²	2.372	1.885	2.958	4.258
Nbr of stocks (in thousands)	10,428	16,093	19,376	21,756
Announcement Date	9/27/21	9/28/22	9/11/24	9/11/24

¹CAD in Million²CAD

Estimates

Add to a list Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E ratio	EV / Sales	EV / EBITDA	Yield (Y)	Capi. ($)
WASTE MANAGEMENT, INC.	28.37x	4.52x	15.07x	+1.48%	81.52B
REPUBLIC SERVICES, INC.	32.8x	4.68x	15.36x	+1.09%	63.36B
VERALTO CORPORATION	33.5x	5.43x	21.81x	+0.34%	26.92B
CLEAN HARBORS, INC.	31.46x	2.56x	13.21x	-.--%	13.05B
TETRA TECH, INC.	37.04x	-	-	+0.47%	12.41B
FOMENTO DE CONSTRUCCIONES Y CONTRATAS, S.A.	12.17x	1x	5.92x	+4.40%	6.93B
KURITA WATER INDUSTRIES LTD.	18x	1.6x	8.24x	+1.69%	4.31B
GEM CO., LTD.	23.13x	1.21x	11.87x	+1.33%	4B
DAIEI KANKYO CO., LTD.	20.34x	3.8x	10.75x	+1.46%	2.09B
Average	26.31x	3.10x	12.78x	+1.36%	23.84B
Weighted average by Cap.	30.11x	4.31x	15.37x	+1.17%